GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Wooshin Systems Co Ltd (XKRX:017370) » Definitions » Cyclically Adjusted FCF per Share

Wooshin Systems Co (XKRX:017370) Cyclically Adjusted FCF per Share : ₩189.13 (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is Wooshin Systems Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Wooshin Systems Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-2,784.381. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩189.13 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Wooshin Systems Co's average Cyclically Adjusted FCF Growth Rate was 140.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 55.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Wooshin Systems Co was 55.40% per year. The lowest was -31.50% per year. And the median was 9.65% per year.

As of today (2024-04-28), Wooshin Systems Co's current stock price is ₩8210.00. Wooshin Systems Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩189.13. Wooshin Systems Co's Cyclically Adjusted Price-to-FCF of today is 43.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wooshin Systems Co was 915.25. The lowest was 9.36. And the median was 42.58.


Wooshin Systems Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Wooshin Systems Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Wooshin Systems Co Cyclically Adjusted FCF per Share Chart

Wooshin Systems Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91.11 50.41 330.10 78.75 189.13

Wooshin Systems Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 78.75 83.73 39.78 429.79 189.13

Competitive Comparison of Wooshin Systems Co's Cyclically Adjusted FCF per Share

For the Auto Parts subindustry, Wooshin Systems Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wooshin Systems Co's Cyclically Adjusted Price-to-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Wooshin Systems Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Wooshin Systems Co's Cyclically Adjusted Price-to-FCF falls into.



Wooshin Systems Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wooshin Systems Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-2784.381/118.8477*118.8477
=-2,784.381

Current CPI (Dec. 2023) = 118.8477.

Wooshin Systems Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -2,779.079 99.253 -3,327.730
201406 882.574 99.353 1,055.750
201409 1,631.077 99.608 1,946.126
201412 379.030 99.098 454.569
201503 1,290.949 99.720 1,538.571
201506 -236.855 100.050 -281.356
201509 -411.083 100.110 -488.026
201512 -1,077.802 100.220 -1,278.131
201603 -47.699 100.560 -56.373
201606 645.457 100.790 761.098
201609 816.541 101.460 956.476
201612 -885.629 101.560 -1,036.382
201703 -124.514 102.850 -143.881
201706 -644.379 102.610 -746.350
201709 -1,370.396 103.490 -1,573.760
201712 -54.535 102.990 -62.932
201803 -766.255 104.100 -874.809
201806 -309.443 104.130 -353.180
201809 386.798 105.650 435.116
201812 -1,183.041 104.350 -1,347.405
201903 1,043.787 104.490 1,187.211
201906 231.586 104.880 262.428
201909 40.212 105.200 45.429
201912 -364.383 105.120 -411.968
202003 -138.194 105.540 -155.619
202006 1,266.006 104.870 1,434.747
202009 -759.708 106.200 -850.184
202012 -310.380 105.765 -348.771
202103 -353.617 107.357 -391.465
202106 104.825 107.579 115.806
202109 -369.199 108.759 -403.446
202112 2,934.314 109.676 3,179.686
202203 -2,167.862 111.806 -2,304.401
202206 1,698.740 114.083 1,769.691
202209 429.184 114.831 444.195
202212 873.903 115.200 901.573
202303 -584.091 116.550 -595.608
202306 -162.181 117.140 -164.545
202309 5,395.493 119.111 5,383.557
202312 -2,784.381 118.848 -2,784.381

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Wooshin Systems Co  (XKRX:017370) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Wooshin Systems Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8210.00/189.13
=43.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Wooshin Systems Co was 915.25. The lowest was 9.36. And the median was 42.58.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Wooshin Systems Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Wooshin Systems Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Wooshin Systems Co (XKRX:017370) Business Description

Traded in Other Exchanges
N/A
Address
Sihwa Plant 1: 333, Sihwa Industrial Complex 3 or 506, Gyeonggi-do, Siheung, KOR, 150-102
Wooshin Systems Co Ltd manufactures and sells automotive body assembly systems and body parts. Geographically the company holds its presence in both South korea region and even at the international level.

Wooshin Systems Co (XKRX:017370) Headlines

No Headlines