GURUFOCUS.COM » STOCK LIST » Healthcare » Biotechnology » Synergy Innovation Co Ltd (XKRX:048870) » Definitions » Cyclically Adjusted FCF per Share

Synergy Innovation Co (XKRX:048870) Cyclically Adjusted FCF per Share : ₩-2,124.67 (As of Dec. 2023)


View and export this data going back to 2004. Start your Free Trial

What is Synergy Innovation Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Synergy Innovation Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩43.563. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-2,124.67 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Synergy Innovation Co was 20.10% per year. The lowest was 7.60% per year. And the median was 17.70% per year.

As of today (2024-04-28), Synergy Innovation Co's current stock price is ₩2795.00. Synergy Innovation Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-2,124.67. Synergy Innovation Co's Cyclically Adjusted Price-to-FCF of today is .


Synergy Innovation Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Synergy Innovation Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Synergy Innovation Co Cyclically Adjusted FCF per Share Chart

Synergy Innovation Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4,091.48 -3,200.24 -2,772.79 -2,277.20 -2,124.67

Synergy Innovation Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2,277.20 -2,241.19 -2,197.96 -2,128.94 -2,124.67

Competitive Comparison of Synergy Innovation Co's Cyclically Adjusted FCF per Share

For the Biotechnology subindustry, Synergy Innovation Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Synergy Innovation Co's Cyclically Adjusted Price-to-FCF Distribution in the Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Synergy Innovation Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Synergy Innovation Co's Cyclically Adjusted Price-to-FCF falls into.



Synergy Innovation Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Synergy Innovation Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=43.563/118.8477*118.8477
=43.563

Current CPI (Dec. 2023) = 118.8477.

Synergy Innovation Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -842.377 99.253 -1,008.681
201406 -739.790 99.353 -884.949
201409 -1,552.840 99.608 -1,852.778
201412 -309.287 99.098 -370.926
201503 -6,535.796 99.720 -7,789.454
201506 -6,469.194 100.050 -7,684.646
201509 2,121.598 100.110 2,518.700
201512 -3,774.154 100.220 -4,475.649
201603 -68.027 100.560 -80.398
201606 -19.934 100.790 -23.505
201609 -10.501 101.460 -12.301
201612 -83.034 101.560 -97.168
201703 -1.331 102.850 -1.538
201706 -60.239 102.610 -69.772
201709 -95.480 103.490 -109.649
201712 -107.357 102.990 -123.887
201803 10.755 104.100 12.279
201806 10.873 104.130 12.410
201809 -41.383 105.650 -46.553
201812 -47.712 104.350 -54.341
201903 -45.111 104.490 -51.310
201906 22.418 104.880 25.404
201909 -2.086 105.200 -2.357
201912 -4.743 105.120 -5.362
202003 -9.729 105.540 -10.956
202006 18.233 104.870 20.663
202009 90.469 106.200 101.243
202012 -26.684 105.765 -29.985
202103 51.288 107.357 56.777
202106 72.381 107.579 79.963
202109 158.637 108.759 173.352
202112 -34.265 109.676 -37.130
202203 69.759 111.806 74.153
202206 60.992 114.083 63.539
202209 18.907 114.831 19.568
202212 7.932 115.200 8.183
202303 100.271 116.550 102.248
202306 253.440 117.140 257.135
202309 7.417 119.111 7.401
202312 43.563 118.848 43.563

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Synergy Innovation Co  (XKRX:048870) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Synergy Innovation Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Synergy Innovation Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Synergy Innovation Co (XKRX:048870) Business Description

Traded in Other Exchanges
N/A
Address
124 Myeong-dong Dong 601, Seongnam-si, Gyeonggi-do, Seoul, KOR
Synergy Innovation Co Ltd is a South Korean company engaged in research and development in various fields like genetics, new drugs, and medical devices and materials. The business of the company includes bio business and new drug development.

Synergy Innovation Co (XKRX:048870) Headlines

No Headlines