GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » HORNBACH Holding AG and Co KGaA (XTER:HBH) » Definitions » Cyclically Adjusted FCF per Share

HORNBACH Holding AG and Co KGaA (XTER:HBH) Cyclically Adjusted FCF per Share : €5.18 (As of Nov. 2023)


View and export this data going back to 2007. Start your Free Trial

What is HORNBACH Holding AG and Co KGaA Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

HORNBACH Holding AG and Co KGaA's adjusted free cash flow per share for the three months ended in Nov. 2023 was €4.959. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is €5.18 for the trailing ten years ended in Nov. 2023.

During the past 12 months, HORNBACH Holding AG and Co KGaA's average Cyclically Adjusted FCF Growth Rate was 27.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of HORNBACH Holding AG and Co KGaA was 46.30% per year. The lowest was 32.80% per year. And the median was 39.55% per year.

As of today (2024-05-15), HORNBACH Holding AG and Co KGaA's current stock price is €76.90. HORNBACH Holding AG and Co KGaA's Cyclically Adjusted FCF per Share for the quarter that ended in Nov. 2023 was €5.18. HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF of today is 14.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HORNBACH Holding AG and Co KGaA was 40.71. The lowest was 11.45. And the median was 20.00.


HORNBACH Holding AG and Co KGaA Cyclically Adjusted FCF per Share Historical Data

The historical data trend for HORNBACH Holding AG and Co KGaA's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HORNBACH Holding AG and Co KGaA Cyclically Adjusted FCF per Share Chart

HORNBACH Holding AG and Co KGaA Annual Data
Trend Feb14 Feb15 Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.19 2.35 2.45 3.73 5.50

HORNBACH Holding AG and Co KGaA Quarterly Data
Feb19 May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.05 5.50 4.96 4.78 5.18

Competitive Comparison of HORNBACH Holding AG and Co KGaA's Cyclically Adjusted FCF per Share

For the Home Improvement Retail subindustry, HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF falls into.



HORNBACH Holding AG and Co KGaA Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HORNBACH Holding AG and Co KGaA's adjusted Free Cash Flow per Share data for the three months ended in Nov. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Nov. 2023 (Change)*Current CPI (Nov. 2023)
=4.959/123.6675*123.6675
=4.959

Current CPI (Nov. 2023) = 123.6675.

HORNBACH Holding AG and Co KGaA Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201402 -3.653 99.263 -4.551
201405 6.175 99.263 7.693
201408 2.200 99.823 2.726
201411 -1.725 99.543 -2.143
201502 -4.313 99.217 -5.376
201505 6.177 100.417 7.607
201508 -0.481 100.617 -0.591
201511 -1.081 99.717 -1.341
201602 -4.914 99.317 -6.119
201605 4.421 100.617 5.434
201608 2.681 101.017 3.282
201611 -1.136 100.517 -1.398
201702 -6.001 101.217 -7.332
201705 6.216 101.817 7.550
201708 -0.063 102.617 -0.076
201711 -0.485 102.117 -0.587
201802 -3.530 102.317 -4.267
201805 4.110 103.917 4.891
201808 -3.369 104.517 -3.986
201811 -0.056 104.217 -0.066
201902 -9.558 103.817 -11.386
201905 5.869 105.418 6.885
201908 8.994 106.018 10.491
201911 0.313 105.318 0.368
202002 -3.093 105.618 -3.622
202005 22.477 106.018 26.219
202008 5.369 106.018 6.263
202011 1.872 105.018 2.204
202102 -17.670 107.018 -20.419
202105 11.454 108.170 13.095
202108 5.875 109.118 6.658
202111 -0.520 110.173 -0.584
202202 -6.419 111.754 -7.103
202205 7.701 115.760 8.227
202208 0.975 116.709 1.033
202211 -1.195 119.872 -1.233
202302 6.399 121.454 6.516
202305 -1.283 122.824 -1.292
202308 3.218 123.878 3.213
202311 4.959 123.668 4.959

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


HORNBACH Holding AG and Co KGaA  (XTER:HBH) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

HORNBACH Holding AG and Co KGaA's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=76.90/5.18
=14.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of HORNBACH Holding AG and Co KGaA was 40.71. The lowest was 11.45. And the median was 20.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


HORNBACH Holding AG and Co KGaA Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of HORNBACH Holding AG and Co KGaA's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


HORNBACH Holding AG and Co KGaA (XTER:HBH) Business Description

Traded in Other Exchanges
Address
Le Quartier Hornbach 19, Neustadt an der Weinstrasse, DEU, 67433
HORNBACH Holding AG and Co KGaA and its subsidiaries are involved in the business of Retail and Real estate segments. The company's operating segment include HORNBACH Baumarkt subgroup; HORNBACH Baustoff Union GmbH subgroup and HORNBACH Immobilien AG subgroup. It generates maximum revenue from the HORNBACH Baumarkt subgroup segment. Geographically, it derives a majority of revenue from Germany. Products are structured in the following divisions: Hardware/Electrical, Paint/Wallpaper/Flooring, Construction Materials/Timber/Prefabricated Components, Sanitary/Tiles, and Garden.
Executives
Karin Dohm Board of Directors
Albrecht Hornbach Board of Directors

HORNBACH Holding AG and Co KGaA (XTER:HBH) Headlines

No Headlines