GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » LY Corp (OTCPK:YAHOY) » Definitions » Cyclically Adjusted FCF per Share

LY (YAHOY) Cyclically Adjusted FCF per Share : $0.23 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is LY Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

LY's adjusted free cash flow per share for the three months ended in Dec. 2023 was $0.350. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $0.23 for the trailing ten years ended in Dec. 2023.

During the past 12 months, LY's average Cyclically Adjusted FCF Growth Rate was -8.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of LY was 7.10% per year. The lowest was -6.00% per year. And the median was 1.05% per year.

As of today (2024-04-27), LY's current stock price is $4.79. LY's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was $0.23. LY's Cyclically Adjusted Price-to-FCF of today is 20.83.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LY was 46.88. The lowest was 18.04. And the median was 28.95.


LY Cyclically Adjusted FCF per Share Historical Data

The historical data trend for LY's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

LY Cyclically Adjusted FCF per Share Chart

LY Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.27 0.29 0.32 0.27 0.20

LY Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.26 0.20 0.19 0.18 0.23

Competitive Comparison of LY's Cyclically Adjusted FCF per Share

For the Internet Retail subindustry, LY's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LY's Cyclically Adjusted Price-to-FCF Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, LY's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where LY's Cyclically Adjusted Price-to-FCF falls into.



LY Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LY's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.35/106.8000*106.8000
=0.350

Current CPI (Dec. 2023) = 106.8000.

LY Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.169 95.700 0.189
201406 -0.010 98.000 -0.011
201409 0.162 98.500 0.176
201412 0.008 97.900 0.009
201503 0.152 97.900 0.166
201506 0.022 98.400 0.024
201509 0.109 98.500 0.118
201512 0.006 98.100 0.007
201603 0.062 97.900 0.068
201606 -0.017 98.100 -0.019
201609 0.125 98.000 0.136
201612 0.010 98.400 0.011
201703 0.112 98.100 0.122
201706 0.004 98.500 0.004
201709 0.062 98.800 0.067
201712 -0.039 99.400 -0.042
201803 -0.068 99.200 -0.073
201806 0.008 99.200 0.009
201809 0.058 99.900 0.062
201812 0.053 99.700 0.057
201903 0.237 99.700 0.254
201906 -0.091 99.800 -0.097
201909 0.093 100.100 0.099
201912 -0.095 100.500 -0.101
202003 0.711 100.300 0.757
202006 -0.078 99.900 -0.083
202009 0.809 99.900 0.865
202012 -0.196 99.300 -0.211
202103 0.005 99.900 0.005
202106 0.069 99.500 0.074
202109 -0.001 100.100 -0.001
202112 0.046 100.100 0.049
202203 -0.122 101.100 -0.129
202206 0.010 101.800 0.010
202209 0.018 103.100 0.019
202212 0.234 104.100 0.240
202303 -0.459 104.400 -0.470
202306 0.011 105.200 0.011
202309 0.128 106.200 0.129
202312 0.350 106.800 0.350

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


LY  (OTCPK:YAHOY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

LY's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4.79/0.23
=20.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of LY was 46.88. The lowest was 18.04. And the median was 28.95.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


LY Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of LY's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


LY (YAHOY) Business Description

Industry
Address
Tokyo Kioicho Kioi Tower, 1-3 Kioicho Chiyoda Ward, Tokyo Garden Terrace, Tokyo, JPN, 102 - 8282
LY Corp's portal site, Yahoo Japan, was one of the first internet services in Japan, and it has maintained its market-leading position in terms of monthly active user numbers and page views. In addition, the company offers a variety of internet services, including e-commerce, online travel, and online video. In October 2013, the firm began a new e-commerce strategy of waiving store tenant fees and sales royalty fees on its Yahoo Shopping service to compete with Rakuten and Amazon Japan. The company acquired Zozo in 2019 and integrates Line in 2021.

LY (YAHOY) Headlines

From GuruFocus

Matthews Japan Fund Comments on Yahoo Japan

By Holly LaFon Holly LaFon 08-06-2019

Matthews Japan Fund 2nd Quarter Commentary

By Holly LaFon Holly LaFon 08-02-2019

Charles de Vaulx's IVA Funds 2020 Semi-Annual Report

By Sydnee Gatewood Sydnee Gatewood 06-01-2020