GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (LSE:TUI) » Definitions » Cyclically Adjusted Revenue per Share

TUI AG (LSE:TUI) Cyclically Adjusted Revenue per Share : £79.56 (As of Dec. 2023)


View and export this data going back to 2014. Start your Free Trial

What is TUI AG Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

TUI AG's adjusted revenue per share for the three months ended in Dec. 2023 was £7.256. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is £79.56 for the trailing ten years ended in Dec. 2023.

During the past 12 months, TUI AG's average Cyclically Adjusted Revenue Growth Rate was -16.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -12.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of TUI AG was -5.00% per year. The lowest was -12.20% per year. And the median was -9.35% per year.

As of today (2024-04-29), TUI AG's current stock price is £5.78. TUI AG's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2023 was £79.56. TUI AG's Cyclically Adjusted PS Ratio of today is 0.07.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TUI AG was 0.36. The lowest was 0.05. And the median was 0.13.


TUI AG Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for TUI AG's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

TUI AG Cyclically Adjusted Revenue per Share Chart

TUI AG Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 255.98 236.68 123.38 98.36 83.20

TUI AG Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.29 95.33 88.49 83.20 79.56

Competitive Comparison of TUI AG's Cyclically Adjusted Revenue per Share

For the Travel Services subindustry, TUI AG's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


TUI AG's Cyclically Adjusted PS Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, TUI AG's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where TUI AG's Cyclically Adjusted PS Ratio falls into.



TUI AG Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, TUI AG's adjusted Revenue per Share data for the three months ended in Dec. 2023 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=7.256/123.6675*123.6675
=7.256

Current CPI (Dec. 2023) = 123.6675.

TUI AG Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201403 30.472 99.543 37.857
201406 53.189 99.543 66.080
201409 56.676 99.823 70.214
201412 14.635 99.543 18.182
201503 13.015 99.717 16.141
201506 16.941 100.417 20.864
201509 18.239 100.417 22.462
201512 11.217 99.717 13.911
201603 11.124 100.017 13.754
201606 16.087 100.717 19.753
201609 27.714 101.017 33.928
201612 12.627 101.217 15.428
201703 12.802 101.417 15.611
201706 16.899 102.117 20.465
201709 31.737 102.717 38.210
201712 15.351 102.617 18.500
201803 13.362 102.917 16.056
201806 19.275 104.017 22.916
201809 31.323 104.718 36.991
201812 15.587 104.217 18.496
201903 12.864 104.217 15.265
201906 20.262 105.718 23.702
201909 31.935 106.018 37.252
201912 15.727 105.818 18.380
202003 11.933 105.718 13.959
202006 0.308 106.618 0.357
202009 5.349 105.818 6.251
202012 1.730 105.518 2.028
202103 0.870 107.518 1.001
202106 2.280 108.486 2.599
202109 11.772 109.435 13.303
202112 6.559 110.384 7.348
202203 5.269 113.968 5.717
202206 11.269 115.760 12.039
202209 19.713 118.818 20.518
202212 11.335 119.345 11.746
202303 8.237 122.402 8.322
202306 8.939 123.140 8.977
202309 14.405 124.195 14.344
202312 7.256 123.668 7.256

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


TUI AG  (LSE:TUI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

TUI AG's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=5.78/79.56
=0.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of TUI AG was 0.36. The lowest was 0.05. And the median was 0.13.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


TUI AG Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of TUI AG's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


TUI AG (LSE:TUI) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » TUI AG (LSE:TUI) » Definitions » Cyclically Adjusted Revenue per Share
Traded in Other Exchanges
Address
Karl-Wiechert-Allee 4, Hannover, SN, DEU, 30625
TUI AG is a leisure and tourism company that operates airlines, cruises, tours, hotels, and resorts globally. The company organizes itself into six segments: Northern region, Central region, Western region, hotels and resorts, TUI Musement and cruises. Northern region principally comprises TUI's tour operators, airlines, and cruise business in the U.K., Ireland, and the Nordics. Central region includes the company's tour operators in Germany, Australia, Switzerland, and Poland, and the TUI fly airline. Western region includes TUI tour operators and airlines in Belgium and the Netherlands, and tour operators in France. The Northern, Central, and Western regions are the segments by revenue, in that order, and collectively constitute the vast majority of revenue.
Executives
Alexey A. Mordashov Supervisory Board

TUI AG (LSE:TUI) Headlines

No Headlines