GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » BorgWarner Inc (BSP:B1WA34) » Definitions » E10

BorgWarner (BSP:B1WA34) E10 : R$15.28 (As of Mar. 2024)


View and export this data going back to 2020. Start your Free Trial

What is BorgWarner E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

BorgWarner's adjusted earnings per share data for the three months ended in Mar. 2024 was R$4.482. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$15.28 for the trailing ten years ended in Mar. 2024.

During the past 12 months, BorgWarner's average E10 Growth Rate was -1.50% per year. During the past 3 years, the average E10 Growth Rate was 5.50% per year. During the past 5 years, the average E10 Growth Rate was 6.90% per year. During the past 10 years, the average E10 Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of BorgWarner was 29.30% per year. The lowest was -3.30% per year. And the median was 12.40% per year.

As of today (2024-05-05), BorgWarner's current stock price is R$176.76. BorgWarner's E10 for the quarter that ended in Mar. 2024 was R$15.28. BorgWarner's Shiller PE Ratio of today is 11.57.

During the past 13 years, the highest Shiller PE Ratio of BorgWarner was 41.27. The lowest was 6.78. And the median was 16.24.


BorgWarner E10 Historical Data

The historical data trend for BorgWarner's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BorgWarner E10 Chart

BorgWarner Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 16.10 18.32 20.59 15.34

BorgWarner Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.13 17.60 16.00 15.34 15.28

Competitive Comparison of BorgWarner's E10

For the Auto Parts subindustry, BorgWarner's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BorgWarner's Shiller PE Ratio Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, BorgWarner's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where BorgWarner's Shiller PE Ratio falls into.



BorgWarner E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, BorgWarner's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.482/129.4194*129.4194
=4.482

Current CPI (Mar. 2024) = 129.4194.

BorgWarner Quarterly Data

per share eps CPI Adj_EPS
201406 1.856 100.560 2.389
201409 1.707 100.428 2.200
201412 1.612 99.070 2.106
201503 2.482 99.621 3.224
201506 2.023 100.684 2.600
201509 2.732 100.392 3.522
201512 2.173 99.792 2.818
201603 2.774 100.470 3.573
201606 2.602 101.688 3.312
201609 1.269 101.861 1.612
201612 -4.662 101.863 -5.923
201703 2.783 102.862 3.502
201706 3.295 103.349 4.126
201709 2.757 104.136 3.426
201712 -2.306 104.011 -2.869
201803 3.509 105.290 4.313
201806 4.902 106.317 5.967
201809 4.027 106.507 4.893
201812 4.272 105.998 5.216
201903 2.957 107.251 3.568
201906 3.200 108.070 3.832
201909 3.872 108.329 4.626
201912 4.351 108.420 5.194
202003 3.078 108.902 3.658
202006 -2.439 108.767 -2.902
202009 2.862 109.815 3.373
202012 7.709 109.897 9.078
202103 1.521 111.754 1.761
202106 5.179 114.631 5.847
202109 2.112 115.734 2.362
202112 3.042 117.630 3.347
202203 4.180 121.301 4.460
202206 4.593 125.017 4.755
202209 6.030 125.227 6.232
202212 5.713 125.222 5.905
202303 4.844 127.348 4.923
202306 4.223 128.729 4.246
202309 1.037 129.860 1.033
202312 3.234 129.419 3.234
202403 4.482 129.419 4.482

Add all the adjusted EPS together and divide 10 will get our e10.


BorgWarner  (BSP:B1WA34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

BorgWarner's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=176.76/15.28
=11.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of BorgWarner was 41.27. The lowest was 6.78. And the median was 16.24.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


BorgWarner E10 Related Terms

Thank you for viewing the detailed overview of BorgWarner's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


BorgWarner (BSP:B1WA34) Business Description

Traded in Other Exchanges
Address
3850 Hamlin Road, Auburn Hills, MI, USA, 48326
BorgWarner is a Tier I auto-parts supplier with three operating segments. The air management group makes turbochargers, e-boosters, e-turbos, timing systems, emissions systems, thermal systems, gasoline ignition technology, powertrain sensors, and cabin heaters. The drivetrain and battery systems group produces automatic transmission components, torque management products, battery heaters, battery charging, and battery modules. The e-propulsion segment makes e-motors, power electronics, and software and control modules. The company's largest customers are Ford and Volkswagen at 13% and 8% of 2022 revenue, respectively. Geographically, Europe accounted for 34% of 2022 revenue, while Asia and North America were 32% each.

BorgWarner (BSP:B1WA34) Headlines

No Headlines