GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » H World Group Ltd (BSP:H1TH34) » Definitions » E10

H World Group (BSP:H1TH34) E10 : R$0.33 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is H World Group E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

H World Group's adjusted earnings per share data for the three months ended in Dec. 2023 was R$1.510. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$0.33 for the trailing ten years ended in Dec. 2023.

During the past 12 months, H World Group's average E10 Growth Rate was 150.00% per year. During the past 3 years, the average E10 Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of H World Group was 2.80% per year. The lowest was -33.50% per year. And the median was -15.35% per year.

As of today (2024-04-28), H World Group's current stock price is R$43.74. H World Group's E10 for the quarter that ended in Dec. 2023 was R$0.33. H World Group's Shiller PE Ratio of today is 132.55.

During the past 13 years, the highest Shiller PE Ratio of H World Group was 883.60. The lowest was 81.68. And the median was 204.55.


H World Group E10 Historical Data

The historical data trend for H World Group's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

H World Group E10 Chart

H World Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 0.30 0.26 0.13 0.33

H World Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.13 0.17 0.23 0.27 0.33

Competitive Comparison of H World Group's E10

For the Lodging subindustry, H World Group's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


H World Group's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, H World Group's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where H World Group's Shiller PE Ratio falls into.



H World Group E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, H World Group's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.51/114.6694*114.6694
=1.510

Current CPI (Dec. 2023) = 114.6694.

H World Group Quarterly Data

per share eps CPI Adj_EPS
201403 -0.019 98.600 -0.022
201406 0.176 98.200 0.206
201409 0.225 98.900 0.261
201412 0.077 99.000 0.089
201503 -0.015 99.900 -0.017
201506 0.291 99.500 0.335
201509 0.533 100.500 0.608
201512 0.168 100.600 0.191
201603 0.142 102.200 0.159
201606 0.577 101.400 0.653
201609 0.502 102.400 0.562
201612 0.213 102.600 0.238
201703 0.240 103.200 0.267
201706 0.649 103.100 0.722
201709 0.763 104.100 0.840
201712 0.385 104.500 0.422
201803 0.228 105.300 0.248
201806 0.665 104.900 0.727
201809 1.337 106.600 1.438
201812 -0.835 106.500 -0.899
201903 0.206 107.700 0.219
201906 1.146 107.700 1.220
201909 0.840 109.800 0.877
201912 1.211 111.200 1.249
202003 -5.192 112.300 -5.302
202006 -1.392 110.400 -1.446
202009 -0.555 111.700 -0.570
202012 1.699 111.500 1.747
202103 -0.692 112.662 -0.704
202106 0.939 111.769 0.963
202109 -0.327 112.215 -0.334
202112 -1.332 113.108 -1.350
202203 -1.569 114.335 -1.574
202206 -0.829 114.558 -0.830
202209 -1.718 115.339 -1.708
202212 -0.301 115.116 -0.300
202303 2.268 115.116 2.259
202306 2.101 114.558 2.103
202309 2.775 115.339 2.759
202312 1.510 114.669 1.510

Add all the adjusted EPS together and divide 10 will get our e10.


H World Group  (BSP:H1TH34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

H World Group's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=43.74/0.33
=132.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of H World Group was 883.60. The lowest was 81.68. And the median was 204.55.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


H World Group E10 Related Terms

Thank you for viewing the detailed overview of H World Group's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


H World Group (BSP:H1TH34) Business Description

Traded in Other Exchanges
Address
No. 1299 Fenghua Road, Jiading District, Shanghai, CHN, 201803
H World Group Ltd is a multi-brand hotel group in China with international operations. It operates in the leased, manachised, and franchised models. The company has two operating segments; legacy Huazhu and legacy DH. Its brand and product offering includes Economy hotel brands: HanTing Hotel, Ni Hao Hotel, Hi Inn, Elan Hotel, Zleep Hotels, and Ibis Hotel, Midscale hotel brands: JI Hotel, Orange Hotel, Starway Hotel and Ibis Styles Hotel, Upper midscale hotel brands: Crystal Orange Hotel, IntercityHotel, Manxin Hotel, Mercure Hotel, Madison Hotel, Novotel Hotel, CitiGO Hotel and MAXX by Steigenberger, Upscale hotel brands: Joya Hotel, Blossom House, Steigenberger Hotels & Resorts, Jaz in the City, and Grand Mercure; and Luxury hotel brand: Steigenberger Icon and Song Hotels.

H World Group (BSP:H1TH34) Headlines

No Headlines