GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » Starbucks Corp (BSP:SBUB34) » Definitions » E10

Starbucks (BSP:SBUB34) E10 : R$13.72 (As of Dec. 2023)


View and export this data going back to 2012. Start your Free Trial

What is Starbucks E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Starbucks's adjusted earnings per share data for the three months ended in Dec. 2023 was R$4.410. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$13.72 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Starbucks's average E10 Growth Rate was 18.80% per year. During the past 3 years, the average E10 Growth Rate was 18.60% per year. During the past 5 years, the average E10 Growth Rate was 14.90% per year. During the past 10 years, the average E10 Growth Rate was 20.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Starbucks was 41.50% per year. The lowest was 12.40% per year. And the median was 24.40% per year.

As of today (2024-04-28), Starbucks's current stock price is R$452.00. Starbucks's E10 for the quarter that ended in Dec. 2023 was R$13.72. Starbucks's Shiller PE Ratio of today is 32.94.

During the past 13 years, the highest Shiller PE Ratio of Starbucks was 101.83. The lowest was 29.80. And the median was 55.77.


Starbucks E10 Historical Data

The historical data trend for Starbucks's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Starbucks E10 Chart

Starbucks Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.94 9.44 11.22 12.84 14.17

Starbucks Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.87 12.55 12.38 14.17 13.72

Competitive Comparison of Starbucks's E10

For the Restaurants subindustry, Starbucks's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starbucks's Shiller PE Ratio Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Starbucks's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Starbucks's Shiller PE Ratio falls into.



Starbucks E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starbucks's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=4.41/129.4194*129.4194
=4.410

Current CPI (Dec. 2023) = 129.4194.

Starbucks Quarterly Data

per share eps CPI Adj_EPS
201403 0.651 99.695 0.845
201406 0.760 100.560 0.978
201409 0.900 100.428 1.160
201412 1.717 99.070 2.243
201503 1.037 99.621 1.347
201506 1.276 100.684 1.640
201509 1.678 100.392 2.163
201512 1.785 99.792 2.315
201603 1.442 100.470 1.857
201606 1.746 101.688 2.222
201609 1.757 101.861 2.232
201612 1.711 101.863 2.174
201703 1.407 102.862 1.770
201706 1.549 103.349 1.940
201709 1.692 104.136 2.103
201712 5.173 104.011 6.437
201803 1.541 105.290 1.894
201806 2.300 106.317 2.800
201809 2.301 106.507 2.796
201812 2.369 105.998 2.892
201903 2.036 107.251 2.457
201906 4.318 108.070 5.171
201909 2.760 108.329 3.297
201912 3.037 108.420 3.625
202003 1.368 108.902 1.626
202006 -3.009 108.767 -3.580
202009 1.782 109.815 2.100
202012 2.727 109.897 3.211
202103 3.156 111.754 3.655
202106 4.878 114.631 5.507
202109 7.866 115.734 8.796
202112 3.902 117.630 4.293
202203 2.886 121.301 3.079
202206 3.988 125.017 4.128
202209 3.985 125.227 4.118
202212 3.882 125.222 4.012
202303 4.115 127.348 4.182
202306 4.805 128.729 4.831
202309 5.235 129.860 5.217
202312 4.410 129.419 4.410

Add all the adjusted EPS together and divide 10 will get our e10.


Starbucks  (BSP:SBUB34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Starbucks's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=452.00/13.72
=32.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Starbucks was 101.83. The lowest was 29.80. And the median was 55.77.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Starbucks E10 Related Terms

Thank you for viewing the detailed overview of Starbucks's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Starbucks (BSP:SBUB34) Business Description

Address
2401 Utah Avenue South, Seattle, WA, USA, 98134
Starbucks is one of the most widely recognized restaurant brands in the world, operating more than 38,000 stores across more than 80 countries as of the end of fiscal 2023. The firm operates in three segments: North America, international markets, and channel development (grocery and ready-to-drink beverage). The coffee chain generates revenue from company-operated stores, royalties, sales of equipment and products to license partners, ready-to-drink beverages, packaged coffee sales, and single-serve products.

Starbucks (BSP:SBUB34) Headlines

No Headlines