GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Ampol Ltd (OTCPK:CTXAY) » Definitions » E10

Ampol (CTXAY) E10 : $3.12 (As of Dec. 2023)


View and export this data going back to 2008. Start your Free Trial

What is Ampol E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Ampol's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was $3.081. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $3.12 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2024-04-28), Ampol's current stock price is $ 50.35. Ampol's E10 for the fiscal year that ended in Dec. 2023 was $3.12. Ampol's Shiller PE Ratio of today is 16.14.

During the past 13 years, the highest Shiller PE Ratio of Ampol was 17.95. The lowest was 15.11. And the median was 16.52.


Ampol E10 Historical Data

The historical data trend for Ampol's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Ampol E10 Chart

Ampol Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 3.12

Ampol Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - 3.12

Competitive Comparison of Ampol's E10

For the Oil & Gas Refining & Marketing subindustry, Ampol's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ampol's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Ampol's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Ampol's Shiller PE Ratio falls into.



Ampol E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ampol's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=3.081/125.6559*125.6559
=3.081

Current CPI (Dec. 2023) = 125.6559.

Ampol Annual Data

per_share_eps CPI Adj_EPS
201412 0.000 99.002 0.000
201512 0.000 100.673 0.000
201612 0.000 102.159 0.000
201712 0.000 104.110 0.000
201812 0.000 105.967 0.000
201912 0.000 107.917 0.000
202012 0.000 108.846 0.000
202112 0.000 112.654 0.000
202212 0.000 121.477 0.000
202312 3.081 125.656 3.081

Add all the adjusted EPS together and divide 10 will get our e10.


Ampol  (OTCPK:CTXAY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Ampol's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=50.35/3.12
=16.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Ampol was 17.95. The lowest was 15.11. And the median was 16.52.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Ampol E10 Related Terms

Thank you for viewing the detailed overview of Ampol's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Ampol (CTXAY) Business Description

Address
29-33 Bourke Road, Alexandria, Sydney, NSW, AUS, 2015
Ampol (nee Caltex) is the largest and only Australian-listed petroleum refiner and distributor, with operations in all states and territories. It was a major international brand of Chevron's until that 50% owner sold out in 2015. Caltex transitioned to Ampol branding due to Chevron terminating its licence to use the Caltex brand in Australia. Ampol has operated for more than 100 years. It owns and operates a refinery at Lytton in Brisbane, but closed Sydney's Kurnell refinery to focus on the more profitable distribution/retail segment. It successfully completed a NZD 2.0 billion bid for New Zealand peer Z Energy in first-half 2022.

Ampol (CTXAY) Headlines

From GuruFocus

Half Year 2021 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Caltex Australia Ltd Investor Day Transcript

By GuruFocus Research 02-13-2024

Half Year 2022 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024

Full Year 2022 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Half Year 2022 Ampol Ltd Earnings Call Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd to Acquire 100% Z Energy Transcript

By GuruFocus Research 02-13-2024

Ampol Ltd Annual Shareholders Meeting Transcript

By GuruFocus Research 02-13-2024