GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Danone SA (WBO:BN) » Definitions » E10

Danone (WBO:BN) E10 : €2.95 (As of Dec. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Danone E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Danone's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was €1.360. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €2.95 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Danone's average E10 Growth Rate was -1.30% per year. During the past 3 years, the average E10 Growth Rate was 0.30% per year. During the past 5 years, the average E10 Growth Rate was 0.50% per year. During the past 10 years, the average E10 Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Danone was 18.70% per year. The lowest was -6.90% per year. And the median was 1.10% per year.

As of today (2024-04-28), Danone's current stock price is € 59.62. Danone's E10 for the fiscal year that ended in Dec. 2023 was €2.95. Danone's Shiller PE Ratio of today is 20.21.

During the past 13 years, the highest Shiller PE Ratio of Danone was 28.28. The lowest was 14.63. And the median was 18.93.


Danone E10 Historical Data

The historical data trend for Danone's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Danone E10 Chart

Danone Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.98 2.96 3.01 2.99 2.95

Danone Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.01 - 2.99 - 2.95

Competitive Comparison of Danone's E10

For the Packaged Foods subindustry, Danone's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Danone's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Danone's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Danone's Shiller PE Ratio falls into.



Danone E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Danone's adjusted earnings per share data for the fiscal year that ended in Dec. 2023 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=1.36/118.2300*118.2300
=1.360

Current CPI (Dec. 2023) = 118.2300.

Danone Annual Data

per_share_eps CPI Adj_EPS
201412 1.880 99.860 2.226
201512 2.100 100.040 2.482
201612 2.790 100.650 3.277
201712 3.900 101.850 4.527
201812 3.630 103.470 4.148
201912 2.950 104.980 3.322
202012 2.990 104.960 3.368
202112 2.940 107.850 3.223
202212 1.480 114.160 1.533
202312 1.360 118.230 1.360

Add all the adjusted EPS together and divide 10 will get our e10.


Danone  (WBO:BN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Danone's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=59.62/2.95
=20.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Danone was 28.28. The lowest was 14.63. And the median was 18.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Danone E10 Related Terms

Thank you for viewing the detailed overview of Danone's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Danone (WBO:BN) Business Description

Address
17, Boulevard Haussmann, Paris, FRA, 75009
Following the acquisition of WhiteWave, Danone restructured the firm into three broad segments: essential dairy and plant-based products, which represents just over half of group revenue; specialised nutrition; and bottled water. The firm's portfolio includes well-known brands such as Danone/Dannon dairy products, Nutrilon and Cow & Gate infant nutrition, Evian and Volvic bottled water, as well as leading medical nutrition brands. Danone derives about 60% of its annual sales outside Western Europe, up from about just one third in 2001.

Danone (WBO:BN) Headlines

From GuruFocus

Top 5 4th Quarter Trades of Mohnish Pabrai

By GuruFocus Research GuruFocus Editor 02-14-2023

Brookfield Corporation to Host Fourth Quarter 2022 Results Conference Call

By Stock market mentor Stock market mentor 01-12-2023

Top 5 4th Quarter Trades of Cumberland Partners Ltd

By GuruFocus Research GuruFocus Editor 02-07-2023

Brookfield Residential 2022 Fourth Quarter and Year End Results Conference Call Notice

By Stock market mentor Stock market mentor 01-20-2023

Brookfield Announces 2023 Dividend for the Manager and Corporation

By Value_Insider Value_Insider 12-07-2022

Mascoma Wealth Management LLC Buys 4, Sells 1 in 4th Quarter

By GuruFocus Research GuruFocus Editor 01-20-2023