GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Shimano Inc (WBO:SHM) » Definitions » E10

Shimano (WBO:SHM) E10 : €5.04 (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Shimano E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Shimano's adjusted earnings per share data for the three months ended in Dec. 2023 was €0.069. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €5.04 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Shimano's average E10 Growth Rate was 6.10% per year. During the past 3 years, the average E10 Growth Rate was 16.10% per year. During the past 5 years, the average E10 Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Shimano was 17.00% per year. The lowest was 5.30% per year. And the median was 14.90% per year.

As of today (2024-04-29), Shimano's current stock price is €149.90. Shimano's E10 for the quarter that ended in Dec. 2023 was €5.04. Shimano's Shiller PE Ratio of today is 29.74.

During the past 13 years, the highest Shiller PE Ratio of Shimano was 62.80. The lowest was 24.83. And the median was 36.63.


Shimano E10 Historical Data

The historical data trend for Shimano's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shimano E10 Chart

Shimano Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - 4.82 5.42 5.04

Shimano Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.34 5.05 5.10 5.04 -

Competitive Comparison of Shimano's E10

For the Leisure subindustry, Shimano's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimano's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shimano's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Shimano's Shiller PE Ratio falls into.



Shimano E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shimano's adjusted earnings per share data for the three months ended in Dec. 2023 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=0.069/106.8000*106.8000
=0.069

Current CPI (Dec. 2023) = 106.8000.

Shimano Quarterly Data

per share eps CPI Adj_EPS
201403 0.761 95.700 0.849
201406 0.840 98.000 0.915
201409 1.082 98.500 1.173
201412 1.215 97.900 1.325
201503 1.693 97.900 1.847
201506 1.250 98.400 1.357
201509 2.254 98.500 2.444
201512 0.934 98.100 1.017
201603 0.545 97.900 0.595
201606 1.510 98.100 1.644
201609 1.313 98.000 1.431
201612 1.246 98.400 1.352
201703 0.852 98.100 0.928
201706 0.796 98.500 0.863
201709 0.766 98.800 0.828
201712 0.834 99.400 0.896
201803 0.890 99.200 0.958
201806 1.420 99.200 1.529
201809 1.014 99.900 1.084
201812 1.176 99.700 1.260
201903 0.863 99.700 0.924
201906 1.300 99.800 1.391
201909 1.642 100.100 1.752
201912 0.804 100.500 0.854
202003 1.783 100.300 1.899
202006 1.028 99.900 1.099
202009 1.390 99.900 1.486
202012 1.387 99.300 1.492
202103 2.384 99.900 2.549
202106 2.229 99.500 2.393
202109 2.501 100.100 2.668
202112 2.521 100.100 2.690
202203 2.405 101.100 2.541
202206 3.083 101.800 3.234
202209 3.485 103.100 3.610
202212 1.134 104.100 1.163
202303 1.559 104.400 1.595
202306 2.179 105.200 2.212
202309 0.687 106.200 0.691
202312 0.069 106.800 0.069

Add all the adjusted EPS together and divide 10 will get our e10.


Shimano  (WBO:SHM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Shimano's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=149.90/5.04
=29.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Shimano was 62.80. The lowest was 24.83. And the median was 36.63.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Shimano E10 Related Terms

Thank you for viewing the detailed overview of Shimano's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Shimano (WBO:SHM) Business Description

Traded in Other Exchanges
Address
3-77 Oimatsu-cho, Sakai-ku, Sakai, Osaka Prefecture, JPN, 590-8577
Shimano develops, manufactures, and distributes bicycle components, fishing tackles, rowing equipment, and lifestyle gear products, like apparel items, shoes, and bags. Approximately 80% of companywide sales comes from its bicycle components segment. Shimano has operations in Japan, Asia, Europe, North America, Latin America, and Oceania. The company was founded in 1921, and its headquarters are in Osaka, Japan.

Shimano (WBO:SHM) Headlines

From GuruFocus