GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Atlas Energy Group LLC (NYSE:ATLSW) » Definitions » Earnings Power Value (EPV)

Atlas Energy Group LLC (Atlas Energy Group LLC) Earnings Power Value (EPV) : $ (As of Jun18)


View and export this data going back to . Start your Free Trial

What is Atlas Energy Group LLC Earnings Power Value (EPV)?

As of Jun18, Atlas Energy Group LLC's earnings power value is $. *

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

Margin of Safety is N/A.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future. Assumption: Current profitability is sustainable.


Atlas Energy Group LLC Earnings Power Value (EPV) Historical Data

The historical data trend for Atlas Energy Group LLC's Earnings Power Value (EPV) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Atlas Energy Group LLC Earnings Power Value (EPV) Chart

Atlas Energy Group LLC Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Earnings Power Value (EPV)
Get a 7-Day Free Trial - - - - -

Atlas Energy Group LLC Quarterly Data
Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Earnings Power Value (EPV) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Atlas Energy Group LLC's Earnings Power Value (EPV)

For the Oil & Gas E&P subindustry, Atlas Energy Group LLC's Earnings Power Value (EPV), along with its competitors' market caps and Earnings Power Value (EPV) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atlas Energy Group LLC's Earnings Power Value (EPV) Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Atlas Energy Group LLC's Earnings Power Value (EPV) distribution charts can be found below:

* The bar in red indicates where Atlas Energy Group LLC's Earnings Power Value (EPV) falls into.



Atlas Energy Group LLC Earnings Power Value (EPV) Calculation

Earnings Power Value also known as just Earnings Power is a valuation technique popularised by Bruce Greenwald, an authority on value investing at Columbia University. It is arguably a better way to analyze stocks than Discounted Cash Flow analysis that relies on highly speculative growth assumptions many years into the future.

The basic concept of EPV is that one should value a stock based on the current free cash flow of a company and not on future projections which may, or may not, come true. This valuation tool excludes the potential growth that a company may have so that needs to be looked at separately. Since future growth is excluded from the analysis, only the maintenance capital expenditures are subtracted from after-tax EBIT (earnings before interest and taxes) and growth capex is ignored.

Atlas Energy Group LLC's "Earning Power" Calculation:

Average of Last 20 Quarters Last Quarter
Revenue 359.63
DDA 99.79
Operating Margin % -17.54
SGA * 25% 14.16
Tax Rate % 0.00
Maintenance Capex 114.04
Cash and Cash Equivalents 4.71
Short-Term Debt 90.05
Long-Term Debt 0.00
Shares Outstanding (Diluted) 0.00

1. Start with "Earnings" not including accounting adjustments (one-time charges not excluded unless policy has changed). "Earnings" are "Operating Income.

2. Look at average margins over a business/Industry cycle: Average Operating Margin = -17.54%

To normalize margins and eliminate the effects on profitability of valuing the firm at different points in the business cycle, it is usually best to take a long-term average of operating margins. Ideally this would be as long as 10 years and include at least one economic downturn. However, since most of companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year margin.

3. Multiply average margins by sustainable revenues and then adjust for maintenance SGA. This yields "normalized" EBIT:

To be conservative, GuruFocus uses an average of the 5 year revenues as the sustainable revenue.
EPV analysis recognises that part of SG&A expenditure is made to maintain and replace the existing assets, while part is made to grow sales. Since EPV is only interested in what it costs a going concern to maintain its existing asset base, it adds back a percentage of SG&A (between 15% and 50% - this is a matter of judgment and industry knowledge) to make up for the fact that some of this expenditure went to fund growth and shouldn't be accounted for. To start off, we assume 25% for the sake of prudence.
Sustainable Revenue = $359.63 Mil, Average Operating Margin = -17.54%, Average Adjusted SGA = 14.16,
therefore "Normalized" EBIT = Sustainable Revenue * Average Operating Margin + Average Adjusted SGA = 359.63 * -17.54% +14.16 = $-48.925310356 Mil.

4. Multiply by one minus Average Tax Rate (NOPAT):

Same as average operating margin calculation, GuruFocus takes an average of the 5 years tax rates.
Average Tax Rate = 0.00%, and "Normalized" EBIT = $-48.925310356 Mil,
therefore After-tax "Normalized" EBIT = "Normalized" EBIT * ( 1 - Average Tax Rate ) = -48.925310356 * ( 1 - 0.00% ) = $-48.925310356 Mil.

5. Add back Excess Depreciation (after tax at 1/2 average tax rate). This yields "normalized" Earnings:

Excess Depreciation = Average DDA * % of Excess Depreciation (after tax at 1/2 average tax rate) = 99.79 * 0.5 * 0.00% = $0 Mil.
"Normalized" Earnings = After-tax "Normalized" EBIT + Excess Depreciation = -48.925310356 + 0 = $-48.925310356 Mil.

6. Adjusted for Maintenance Capital Expenditure:

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Third, calculate Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - percentage of Net PPE as of corresponding Revenue * revenue increase.
Fourth, GuruFocus uses an average of the 5 year maintenance capital expenditures as maintenance CAPEX.
Atlas Energy Group LLC's Average Maintenance CAPEX = $114.04 Mil *.
* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.

7. Investors require a return of "WACC" for the risk they are taking: WACC = 9%

8. Atlas Energy Group LLC's current cash and cash equivalent = $4.71 Mil.
Atlas Energy Group LLC's current interest bearing debt = Long-Term Debt & Capital Lease Obligation + Short-Term Debt & Capital Lease Obligation = 0.00 + 90.05 = $90.05 Mil.
Atlas Energy Group LLC's current Shares Outstanding (Diluted Average) = 0.00 Mil.

Atlas Energy Group LLC's Earnings Power Value (EPV) for Jun18 is calculated as:

EPV = ( ( Norm. Earnings-Maint. CAPEX *) / WACC + CashandEquiv - Int. Bearing Debt ) / Shares Outstanding (Diluted Average)
= ( ( -48.925310356 - 114.04)/ 9%+4.71-90.05 )/0.00
=

Margin of Safety (EPV)=( Earnings Power Value (EPV)-Current Price )/Earnings Power Value (EPV)
=( -0.00 )/
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* GuruFocus does not store EPV value into our database if Average Maintenance CAPEX is 0.


Atlas Energy Group LLC  (NYSE:ATLSW) Earnings Power Value (EPV) Explanation

Assumption: Current profitability is sustainable.

Earnings power value (EPV) uses a very basic equation which assumes no growth, although it does rely on an assumption about the cost of capital as well as the fact that current earnings are sustainable. It also involves several adjustments to clean up the underlying Earnings figures.


Be Aware

Though using today's earnings in calculating Earnings Power Value, GuruFocus is normalizing these earnings to the business cycle. This eliminates the effects on profitability of valuing the firm at different points in the business cycle. This means that we are considering the average earnings over 5 years.


Atlas Energy Group LLC Earnings Power Value (EPV) Related Terms

Thank you for viewing the detailed overview of Atlas Energy Group LLC's Earnings Power Value (EPV) provided by GuruFocus.com. Please click on the following links to see related term pages.


Atlas Energy Group LLC (Atlas Energy Group LLC) Business Description

Traded in Other Exchanges
N/A
Address
425 Houston Street, Suite 300, Fort Worth, TX, USA, 76102
Atlas Energy Group LLC is active in the oil and gas market. It is an energy management company, which acquires and develops upstream and midstream oil and gas assets. It is an independent developer and producer of natural gas, crude oil, and natural gas liquids. The company conducts natural gas and oil operations in the mid-continent region of the United States and owns interests in Lightfoot Capital Partners, L.P. and Lightfoot Capital Partners GP, LLC.
Executives
Leon G Cooperman 10 percent owner 7118 MELROSE CASTLE LANE, BOCA RATON FL 33496
Matthew Finkbeiner officer: Chief Accounting Officer 1000 COMMERCE DRIVE, 4TH FLOOR, PITTSBURGH PA 15275
Jonathan Z Cohen director, officer: Executive Chairman 1845 WALNUT STREET, 10TH FLOOR, PHILADELPHIA PA 19103
Edward E Cohen director, officer: CEO RESOURCE AMERICA INC, 1845 WALNUT ST, PHILADELPHIA PA 19103
Daniel C Herz officer: President 1845 WALNUT STREET, 10TH FLOOR, PHILADELPHIA PA 19103
Jeffrey M Slotterback officer: Chief Accounting Officer 1845 WALNUT STREET, 10TH FLOOR, PHILADELPHIA PA 19103
Lisa Washington officer: VP, CLO & Secretary 311 ROUSER ROAD, MOON TOWNSHIP PA 15108
Mark D Schumacher officer: Senior Vice President 1845 WALNUT STREET, PHILADELPHIA PA 19103
Ellen Warren director 311 ROUSER ROAD, MOON TOWNSHIP PA 15108
Dolly Ann Craig director 1845 WALNUT STREET, 10TH FLOOR, PHILADELPHIA PA 19103
Holtz Dennis A Esq director
Mark C Biderman director NATIONAL FINANCIAL PARTNERS CORP, 340 MADISON AVENUE, 19TH FL, NEW YORK NY 10173
Jeffrey F Kupfer director 1845 WALNUT STREET 10FLOOR, PHILADELAPHIA PA 19103
Walter C Jones director 311 ROUSER ROAD, MOON TOWNSHIP PA 15108
Freddie M Kotek officer: Senior Vice President RESOURCE AMERICA, 1845 WALNUT ST, PHILADELPHIA PA 19103

Atlas Energy Group LLC (Atlas Energy Group LLC) Headlines

From GuruFocus

Leon Cooperman Bets On Atlas in Oil and Gas Sector

By Julie Young Julie Young 08-13-2015

Baron Funds Comments on Atlas Energy

By Vera Yuan Vera Yuan 03-20-2015

Leon Cooperman Keeps Buying Atlas Energy Group

By Tiziano Frateschi Tiziano Frateschi 04-06-2015