ICUI has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
ICUI has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, ICU Medical's Enterprise Value is $3,749 Mil. ICU Medical's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 was $24 Mil. Therefore, ICU Medical's EV-to-EBIT ratio for today is 153.49.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, ICU Medical's Enterprise Value is $3,749 Mil. ICU Medical's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 was $253 Mil. Therefore, ICU Medical's EV-to-EBITDA ratio for today is 14.81.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, ICU Medical's Enterprise Value is $3,749 Mil. ICU Medical's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 was $2,259 Mil. Therefore, ICU Medical's EV-to-Revenue ratio for today is 1.66.
The historical data trend for ICU Medical's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ICU Medical Annual Data | |||||||||||||||||||||
Trend | Dec14 | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||||
Enterprise Value | Get a 7-Day Free Trial | 3,624.86 | 4,158.09 | 4,528.40 | 5,299.71 | 3,856.96 |
ICU Medical Quarterly Data | ||||||||||||||||||||
Mar19 | Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | |
Enterprise Value | Get a 7-Day Free Trial | 5,299.71 | 5,412.82 | 5,819.68 | 4,387.86 | 3,856.96 |
For the Medical Instruments & Supplies subindustry, ICU Medical's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Medical Devices & Instruments industry and Healthcare sector, ICU Medical's Enterprise Value distribution charts can be found below:
* The bar in red indicates where ICU Medical's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
ICU Medical's Enterprise Value for the fiscal year that ended in Dec. 2023 is calculated as
Enterprise Value (A: Dec. 2023 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 2407.82334 | + | 0 | + | 1632.696 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 71.161 | + | 0 | - | 254.723 |
= | 3,857 |
ICU Medical's Enterprise Value for the quarter that ended in Dec. 2023 is calculated as
Enterprise Value (Q: Dec. 2023 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 2407.82334 | + | 0 | + | 1632.696 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 71.161 | + | 0 | - | 254.723 |
= | 3,857 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ICU Medical (NAS:ICUI) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
ICU Medical's EV-to-EBIT for today is
EV-to-EBIT | = | Enterprise Value (Today) | / | EBIT (TTM) |
= | 3749.258 | / | 24.427 | |
= | 153.49 |
ICU Medical's current Enterprise Value is $3,749 Mil.
ICU Medical's EBIT for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $24 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
ICU Medical's EV-to-EBITDA for today is:
EV-to-EBITDA | = | Enterprise Value (Today) | / | EBITDA(TTM) |
= | 3749.258 | / | 253.201 | |
= | 14.81 |
ICU Medical's current Enterprise Value is $3,749 Mil.
ICU Medical's EBITDA for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $253 Mil.
3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.
ICU Medical's EV-to-Revenue for today is:
EV-to-Revenue | = | Enterprise Value (Today) | / | Revenue (TTM) |
= | 3749.258 | / | 2259.126 | |
= | 1.66 |
ICU Medical's current Enterprise Value is $3,749 Mil.
ICU Medical's Revenue for the trailing twelve months (TTM) ended in Dec. 2023 adds up the quarterly data reported by the company within the most recent 12 months, which was $2,259 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of ICU Medical's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.
Daniel Woolson | officer: VP, GM-Infusion Capital | ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Christian B. Voigtlander | officer: Chief Operating Officer | 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Vivek Jain | director, officer: Chairman and CEO | ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Elisha W Finney | director | C/O VARIAN MEDICAL SYSTEMS, INC, 3100 HANSEN WAY M/S E-327, PALO ALTO CA 94304 |
Virginia Ruth Sanzone | officer: VP, General Counsel | 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
George A Lopez | director, officer: Chairman, other: Chairman | C/O ICU MEDICAL, 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
William Seeger | director | 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Smiths Group International Holdings Ltd | 10 percent owner | C/O SMITHS GROUP PLC, 11-12 ST. JAMES'S SQUARE, 4TH FLOOR, LONDON X0 SW1Y 4LB |
Group Plc Smiths | 10 percent owner | 765 FINCHKEY ROAD, LONDON X0 00000 |
Kolleen T Kennedy | director | VARIAN MEDICAL SYSTEMS INC, 3100 HANSEN WAY MAIL STOP E327, PALO ALTO CA 94304 |
Robert S Swinney | director | C/O ICU MEDICAL, 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Laurie Hernandez | director | 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Brian Michael Bonnell | officer: Chief Financial Officer | ICU MEDICAL INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Scott E Lamb | officer: Controller | ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
Kevin J Mcgrody | other: Controller | ICU MEDICAL, INC., 951 CALLE AMANECER, SAN CLEMENTE CA 92673 |
From GuruFocus
By GuruFocus Research GuruFocus Editor • 08-24-2021
By Value_Insider Value_Insider • 12-19-2022
By GuruFocusNews GuruFocusNews • 03-02-2022
By PurpleRose PurpleRose • 07-19-2022
By Marketwired Marketwired • 10-13-2021
By sperokesalga sperokesalga • 04-24-2023
By PRNewswire PRNewswire • 02-02-2021
By sperokesalga sperokesalga • 02-21-2023
By Marketwired • 09-05-2023
By PRNewswire • 08-29-2023
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.