GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Unique Fabricating Inc (OTCPK:UFABQ) » Definitions » Piotroski F-Score

Unique Fabricating (Unique Fabricating) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Unique Fabricating Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Unique Fabricating has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Unique Fabricating's Piotroski F-Score or its related term are showing as below:


Unique Fabricating Piotroski F-Score Historical Data

The historical data trend for Unique Fabricating's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Unique Fabricating Piotroski F-Score Chart

Unique Fabricating Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 5.00 5.00 5.00 4.00 2.00

Unique Fabricating Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 2.00 4.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was -1.529 + -0.569 + -10.711 + -10.552 = $-23.4 Mil.
Cash Flow from Operations was -0.049 + 1.758 + -0.311 + 0.317 = $1.7 Mil.
Revenue was 30.066 + 35.312 + 35.032 + 34.503 = $134.9 Mil.
Gross Profit was 2.961 + 4.778 + 5.243 + 3.049 = $16.0 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was
(109.394 + 103.677 + 105.878 + 95.469 + 84.121) / 5 = $99.7078 Mil.
Total Assets at the begining of this year (Sep21) was $109.4 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $46.5 Mil.
Total Current Liabilities was $65.9 Mil.
Net Income was -0.082 + -1.069 + -2.509 + -1.856 = $-5.5 Mil.

Revenue was 35.028 + 34.798 + 30.896 + 29.909 = $130.6 Mil.
Gross Profit was 5.031 + 5.862 + 4.616 + 3.28 = $18.8 Mil.
Average Total Assets from the begining of last year (Sep20)
to the end of last year (Sep21) was
(113.6 + 111.18 + 115.937 + 112.201 + 109.394) / 5 = $112.4624 Mil.
Total Assets at the begining of last year (Sep20) was $113.6 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $50.8 Mil.
Total Current Liabilities was $66.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Unique Fabricating's current Net Income (TTM) was -23.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Unique Fabricating's current Cash Flow from Operations (TTM) was 1.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=-23.361/109.394
=-0.21354919

ROA (Last Year)=Net Income/Total Assets (Sep20)
=-5.516/113.6
=-0.04855634

Unique Fabricating's return on assets of this year was -0.21354919. Unique Fabricating's return on assets of last year was -0.04855634. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Unique Fabricating's current Net Income (TTM) was -23.4. Unique Fabricating's current Cash Flow from Operations (TTM) was 1.7. ==> 1.7 > -23.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=0/99.7078
=0

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=0/112.4624
=0

Unique Fabricating's gearing of this year was 0. Unique Fabricating's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep22)=Total Current Assets/Total Current Liabilities
=46.477/65.871
=0.70557605

Current Ratio (Last Year: Sep21)=Total Current Assets/Total Current Liabilities
=50.787/66.807
=0.76020477

Unique Fabricating's current ratio of this year was 0.70557605. Unique Fabricating's current ratio of last year was 0.76020477. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Unique Fabricating's number of shares in issue this year was 11.733. Unique Fabricating's number of shares in issue last year was 9.97. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=16.031/134.913
=0.11882472

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=18.789/130.631
=0.14383263

Unique Fabricating's gross margin of this year was 0.11882472. Unique Fabricating's gross margin of last year was 0.14383263. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=134.913/109.394
=1.23327605

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep20)
=130.631/113.6
=1.14992077

Unique Fabricating's asset turnover of this year was 1.23327605. Unique Fabricating's asset turnover of last year was 1.14992077. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Unique Fabricating has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Unique Fabricating  (OTCPK:UFABQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Unique Fabricating Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Unique Fabricating's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Unique Fabricating (Unique Fabricating) Business Description

Traded in Other Exchanges
N/A
Address
800 Standard Parkway, Auburn Hills, MI, USA, 48326
Unique Fabricating Inc is engaged in the engineering and manufacture of multi-material foam, rubber, and plastic components utilized in noise, vibration and harshness, acoustical management, water and air sealing, decorative and other functional applications. Its products are air management products, heating ventilating and air conditioning, seals, fender stuffers, air ducts, acoustical insulation, door water shields, gas tank pads, light gaskets, topper pads, mirror gaskets, glove box liners, personal protection equipment, and packaging. It derives net sales from the sales of foam, rubber plastic, and tape adhesive related automotive products produced by manufacturing processes including die cutting, compression molding, thermoforming, reaction injection molding and fusion molding.
Executives
Baum Richard L Jr director 10 KINZEL LANE, WEST ORANGE NJ 07052
Susan C. Benedict director C/O STONERIDGE, INC., 39675 MACKENZIE DRIVE, SUITE 400, NOVI MI 48377
Peninsula Fund V Limited Partnership 10 percent owner 500 WOODWARD AVENUE, SUITE 2800, DETROIT MI 48226
William Cooke director 800 STANDARD PARKWAY, AUBURN HILLS MI 48326
Patrick W Cavanagh director 800 STANDARD PARKWAY, AUBURN HILLS MI 48326
Brian P Loftus officer: Chief Financial Officer C/O UNIQUE FABRICATING, 800 STANDARD PARKWAY, AUBURN HILLS MI 48326
Cain Byrd Douglas Iii officer: President and CEO 2622 TWIN HILLS COURT, UNION KY 41091
Donn J Viola director C/O REV GROUP, INC., 111 EAST KILBOURN AVENUE, SUITE 2600, MILWAUKEE WI 53202
Paul Frascoia director 800 STANDARD PARKWAY, AUBURN HILLS MI 48326
Kim Korth director C/O IRN, INC., 2680 WALKER AVENUE, SUITE A, GRAND RAPIDS MI 49544
James Albert Illikman director 500 WOODWARD AVENUE, SUITE 2800, DETROIT MI 48226
Thomas Tekiele officer: Chief Financial Officer 800 STANDARD PARKWAY, AUBURN HILLS MI 48326
John Weinhardt director, officer: President and CEO 800 STANDARD PARKWAY, AUBURN HILLS MI 48326