GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Crown Resorts Ltd (ASX:CWN) » Definitions » Piotroski F-Score

Crown Resorts (ASX:CWN) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Crown Resorts Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Resorts has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Crown Resorts's Piotroski F-Score or its related term are showing as below:

ASX:CWN' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Crown Resorts was 8. The lowest was 4. And the median was 6.


Crown Resorts Piotroski F-Score Historical Data

The historical data trend for Crown Resorts's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown Resorts Piotroski F-Score Chart

Crown Resorts Annual Data
Trend Jun12 Jun13 Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 5.00 4.00 4.00

Crown Resorts Semi-Annual Data
Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 4.00 -

Competitive Comparison of Crown Resorts's Piotroski F-Score

For the Resorts & Casinos subindustry, Crown Resorts's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown Resorts's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Crown Resorts's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Crown Resorts's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun21) TTM:Last Year (Jun20) TTM:
Net Income was A$-262 Mil.
Cash Flow from Operations was A$-14 Mil.
Revenue was A$1,522 Mil.
Gross Profit was A$1,410 Mil.
Average Total Assets from the begining of this year (Jun20)
to the end of this year (Jun21) was (7165.8 + 7100.4) / 2 = A$7133.1 Mil.
Total Assets at the begining of this year (Jun20) was A$7,166 Mil.
Long-Term Debt & Capital Lease Obligation was A$974 Mil.
Total Current Assets was A$1,054 Mil.
Total Current Liabilities was A$1,048 Mil.
Net Income was A$80 Mil.

Revenue was A$2,201 Mil.
Gross Profit was A$2,077 Mil.
Average Total Assets from the begining of last year (Jun19)
to the end of last year (Jun20) was (7633.8 + 7165.8) / 2 = A$7399.8 Mil.
Total Assets at the begining of last year (Jun19) was A$7,634 Mil.
Long-Term Debt & Capital Lease Obligation was A$1,122 Mil.
Total Current Assets was A$457 Mil.
Total Current Liabilities was A$670 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Resorts's current Net Income (TTM) was -262. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crown Resorts's current Cash Flow from Operations (TTM) was -14. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun20)
=-261.6/7165.8
=-0.03650674

ROA (Last Year)=Net Income/Total Assets (Jun19)
=79.5/7633.8
=0.01041421

Crown Resorts's return on assets of this year was -0.03650674. Crown Resorts's return on assets of last year was 0.01041421. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Crown Resorts's current Net Income (TTM) was -262. Crown Resorts's current Cash Flow from Operations (TTM) was -14. ==> -14 > -262 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Jun21
=974.1/7133.1
=0.13656054

Gearing (Last Year: Jun20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun19 to Jun20
=1121.8/7399.8
=0.15159869

Crown Resorts's gearing of this year was 0.13656054. Crown Resorts's gearing of last year was 0.15159869. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun21)=Total Current Assets/Total Current Liabilities
=1053.6/1047.9
=1.00543945

Current Ratio (Last Year: Jun20)=Total Current Assets/Total Current Liabilities
=456.9/669.9
=0.6820421

Crown Resorts's current ratio of this year was 1.00543945. Crown Resorts's current ratio of last year was 0.6820421. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Crown Resorts's number of shares in issue this year was 677.2. Crown Resorts's number of shares in issue last year was 677.2. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1409.7/1522.4
=0.92597215

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2076.7/2200.8
=0.94361141

Crown Resorts's gross margin of this year was 0.92597215. Crown Resorts's gross margin of last year was 0.94361141. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun20)
=1522.4/7165.8
=0.2124536

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun19)
=2200.8/7633.8
=0.28829679

Crown Resorts's asset turnover of this year was 0.2124536. Crown Resorts's asset turnover of last year was 0.28829679. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+1+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crown Resorts has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Crown Resorts  (ASX:CWN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Crown Resorts Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Crown Resorts's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown Resorts (ASX:CWN) Business Description

Traded in Other Exchanges
N/A
Address
8 Whiteman Street, Level 3, Crown Towers, Southbank, Melbourne, VIC, AUS, 3006
Crown Resorts is Australia's largest hotel-casino company. Its flagship property is Crown Melbourne, an integrated complex with more than 2,600 electronic game machines, or EGMs, 540 tables, and three hotels. Crown also operates Crown Perth, a property with more than 2,500 EGMs, 350 tables, and three hotels. Crown has also obtained a licence to operate Sydney's second casino, Crown Sydney, centred on the VIP and premium gaming market. The company also operates Aspinall's, a boutique, premium-focussed casino in London.

Crown Resorts (ASX:CWN) Headlines

No Headlines