GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Vivid Mercantile Ltd (BOM:542046) » Definitions » Piotroski F-Score

Vivid Mercantile (BOM:542046) Piotroski F-Score : 3 (As of May. 05, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Vivid Mercantile Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vivid Mercantile has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Vivid Mercantile's Piotroski F-Score or its related term are showing as below:

BOM:542046' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 3

During the past 10 years, the highest Piotroski F-Score of Vivid Mercantile was 8. The lowest was 3. And the median was 5.


Vivid Mercantile Piotroski F-Score Historical Data

The historical data trend for Vivid Mercantile's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vivid Mercantile Piotroski F-Score Chart

Vivid Mercantile Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 7.00 4.00 6.00 3.00

Vivid Mercantile Quarterly Data
Mar14 Mar15 Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Jun21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 3.00 - -

Competitive Comparison of Vivid Mercantile's Piotroski F-Score

For the Specialty Business Services subindustry, Vivid Mercantile's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vivid Mercantile's Piotroski F-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Vivid Mercantile's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vivid Mercantile's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was ₹43.37 Mil.
Cash Flow from Operations was ₹-127.55 Mil.
Revenue was ₹44.17 Mil.
Gross Profit was ₹-1.17 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (264.338 + 335.029) / 2 = ₹299.6835 Mil.
Total Assets at the begining of this year (Mar22) was ₹264.34 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Total Current Assets was ₹332.48 Mil.
Total Current Liabilities was ₹39.60 Mil.
Net Income was ₹46.89 Mil.

Revenue was ₹178.74 Mil.
Gross Profit was ₹2.79 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (205.394 + 264.338) / 2 = ₹234.866 Mil.
Total Assets at the begining of last year (Mar21) was ₹205.39 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Total Current Assets was ₹261.23 Mil.
Total Current Liabilities was ₹12.28 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vivid Mercantile's current Net Income (TTM) was 43.37. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vivid Mercantile's current Cash Flow from Operations (TTM) was -127.55. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=43.369/264.338
=0.16406646

ROA (Last Year)=Net Income/Total Assets (Mar21)
=46.894/205.394
=0.22831241

Vivid Mercantile's return on assets of this year was 0.16406646. Vivid Mercantile's return on assets of last year was 0.22831241. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vivid Mercantile's current Net Income (TTM) was 43.37. Vivid Mercantile's current Cash Flow from Operations (TTM) was -127.55. ==> -127.55 <= 43.37 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=0/299.6835
=0

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/234.866
=0

Vivid Mercantile's gearing of this year was 0. Vivid Mercantile's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=332.479/39.598
=8.3963584

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=261.228/12.276
=21.27956989

Vivid Mercantile's current ratio of this year was 8.3963584. Vivid Mercantile's current ratio of last year was 21.27956989. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vivid Mercantile's number of shares in issue this year was 10.016. Vivid Mercantile's number of shares in issue last year was 10.026. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-1.174/44.174
=-0.02657672

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.788/178.74
=0.01559808

Vivid Mercantile's gross margin of this year was -0.02657672. Vivid Mercantile's gross margin of last year was 0.01559808. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=44.174/264.338
=0.1671118

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=178.74/205.394
=0.8702299

Vivid Mercantile's asset turnover of this year was 0.1671118. Vivid Mercantile's asset turnover of last year was 0.8702299. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vivid Mercantile has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Vivid Mercantile  (BOM:542046) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vivid Mercantile Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vivid Mercantile's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vivid Mercantile (BOM:542046) Business Description

Traded in Other Exchanges
N/A
Address
Basement Medicare Centre, Behind M. J. Library, Opposite Stock Exchange, Ellisbridge, Ahmedabad, GJ, IND, 380006
Vivid Mercantile Ltd is engaged in the business of printing, trading of general merchandise, and real estate. The company offers multi-color offset printing services, single color offset printing services, commercial printing services for calendars, catalogs, brochures, posters, and annual reports manuals.

Vivid Mercantile (BOM:542046) Headlines

No Headlines