GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » AES Brasil Energia SA (BSP:AESB3) » Definitions » Piotroski F-Score

AES Brasil Energia (BSP:AESB3) Piotroski F-Score : 6 (As of Apr. 26, 2024)


View and export this data going back to 2021. Start your Free Trial

What is AES Brasil Energia Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AES Brasil Energia has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for AES Brasil Energia's Piotroski F-Score or its related term are showing as below:

BSP:AESB3' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 6 years, the highest Piotroski F-Score of AES Brasil Energia was 6. The lowest was 3. And the median was 5.


AES Brasil Energia Piotroski F-Score Historical Data

The historical data trend for AES Brasil Energia's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AES Brasil Energia Piotroski F-Score Chart

AES Brasil Energia Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 3.00 6.00

AES Brasil Energia Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 5.00 6.00 6.00

Competitive Comparison of AES Brasil Energia's Piotroski F-Score

For the Utilities - Renewable subindustry, AES Brasil Energia's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AES Brasil Energia's Piotroski F-Score Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, AES Brasil Energia's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where AES Brasil Energia's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 13.934 + 8.15 + 53.328 + 58.629 = R$134 Mil.
Cash Flow from Operations was 46.173 + 1298.744 + 1063.496 + 1029.91 = R$3,438 Mil.
Revenue was 786.263 + 762.977 + 908.642 + 973.634 = R$3,432 Mil.
Gross Profit was 301.033 + 251.447 + 305.864 + 376.214 = R$1,235 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(18932.446 + 20021.297 + 19943.387 + 19825.638 + 19479.92) / 5 = R$19640.5376 Mil.
Total Assets at the begining of this year (Dec22) was R$18,932 Mil.
Long-Term Debt & Capital Lease Obligation was R$9,362 Mil.
Total Current Assets was R$2,772 Mil.
Total Current Liabilities was R$3,332 Mil.
Net Income was 37.075 + -10.258 + 40.501 + 82.382 = R$150 Mil.

Revenue was 676.82 + 620.894 + 786.558 + 760.785 = R$2,845 Mil.
Gross Profit was 227.141 + 161.337 + 231.763 + 252.281 = R$873 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(11846.05 + 12666.272 + 14194.61 + 15104.672 + 18932.446) / 5 = R$14548.81 Mil.
Total Assets at the begining of last year (Dec21) was R$11,846 Mil.
Long-Term Debt & Capital Lease Obligation was R$10,190 Mil.
Total Current Assets was R$4,779 Mil.
Total Current Liabilities was R$1,840 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AES Brasil Energia's current Net Income (TTM) was 134. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

AES Brasil Energia's current Cash Flow from Operations (TTM) was 3,438. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=134.041/18932.446
=0.00707996

ROA (Last Year)=Net Income/Total Assets (Dec21)
=149.7/11846.05
=0.01263712

AES Brasil Energia's return on assets of this year was 0.00707996. AES Brasil Energia's return on assets of last year was 0.01263712. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

AES Brasil Energia's current Net Income (TTM) was 134. AES Brasil Energia's current Cash Flow from Operations (TTM) was 3,438. ==> 3,438 > 134 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=9361.558/19640.5376
=0.47664469

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=10189.609/14548.81
=0.70037405

AES Brasil Energia's gearing of this year was 0.47664469. AES Brasil Energia's gearing of last year was 0.70037405. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2772.206/3332.411
=0.83189198

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=4778.502/1840.305
=2.59658154

AES Brasil Energia's current ratio of this year was 0.83189198. AES Brasil Energia's current ratio of last year was 2.59658154. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

AES Brasil Energia's number of shares in issue this year was 608.323. AES Brasil Energia's number of shares in issue last year was 609.294. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1234.558/3431.516
=0.35977043

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=872.522/2845.057
=0.30667997

AES Brasil Energia's gross margin of this year was 0.35977043. AES Brasil Energia's gross margin of last year was 0.30667997. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3431.516/18932.446
=0.18125054

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2845.057/11846.05
=0.24016925

AES Brasil Energia's asset turnover of this year was 0.18125054. AES Brasil Energia's asset turnover of last year was 0.24016925. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

AES Brasil Energia has an F-score of 6 indicating the company's financial situation is typical for a stable company.

AES Brasil Energia  (BSP:AESB3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


AES Brasil Energia Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of AES Brasil Energia's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


AES Brasil Energia (BSP:AESB3) Business Description

Traded in Other Exchanges
N/A
Address
Avenida Luiz Carlos Berrini, 1,376, 12 Floor of Tower A- Room Digitalizacao, Brooklin Paulista, Sao Paulo, BRA
AES Brasil Energia SA is engaged in the production, transmission, and commercialization of energy. Its portfolio consists of hydraulic, wind, and solar sources, with plants located in the states of Sao Paulo, Bahia, and Rio Grande do Norte. The company operates mainly in the electric power generation sector. It is focused on clean and sustainable energy.

AES Brasil Energia (BSP:AESB3) Headlines

No Headlines