GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Farmer Bros Co (NAS:FARM) » Definitions » Piotroski F-Score

Farmer Bros Co (Farmer Bros Co) Piotroski F-Score : 3 (As of Apr. 29, 2024)


View and export this data going back to 1990. Start your Free Trial

What is Farmer Bros Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Farmer Bros Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Farmer Bros Co's Piotroski F-Score or its related term are showing as below:

FARM' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Farmer Bros Co was 8. The lowest was 1. And the median was 4.


Farmer Bros Co Piotroski F-Score Historical Data

The historical data trend for Farmer Bros Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Farmer Bros Co Piotroski F-Score Chart

Farmer Bros Co Annual Data
Trend Jun14 Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 3.00 5.00 3.00

Farmer Bros Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 3.00 3.00 3.00

Competitive Comparison of Farmer Bros Co's Piotroski F-Score

For the Packaged Foods subindustry, Farmer Bros Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Farmer Bros Co's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Farmer Bros Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Farmer Bros Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -11.423 + -46.776 + -1.307 + 2.704 = $-56.8 Mil.
Cash Flow from Operations was -9.846 + -0.597 + -7.137 + -3.73 = $-21.3 Mil.
Revenue was 124.234 + -38.342 + 81.888 + 89.453 = $257.2 Mil.
Gross Profit was 28.671 + 28.955 + 30.788 + 36.109 = $124.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(338.994 + 325.047 + 187.781 + 178.11 + 181.846) / 5 = $242.3556 Mil.
Total Assets at the begining of this year (Dec22) was $339.0 Mil.
Long-Term Debt & Capital Lease Obligation was $40.8 Mil.
Total Current Assets was $104.4 Mil.
Total Current Liabilities was $73.5 Mil.
Net Income was -4.04 + -3.777 + -7.374 + -13.608 = $-28.8 Mil.

Revenue was 119.398 + -31.422 + 79.826 + 88.919 = $256.7 Mil.
Gross Profit was 35.56 + 31.807 + 27.018 + 31.023 = $125.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(346.658 + 358.789 + 350.071 + 339.278 + 338.994) / 5 = $346.758 Mil.
Total Assets at the begining of last year (Dec21) was $346.7 Mil.
Long-Term Debt & Capital Lease Obligation was $129.4 Mil.
Total Current Assets was $160.2 Mil.
Total Current Liabilities was $93.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Farmer Bros Co's current Net Income (TTM) was -56.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Farmer Bros Co's current Cash Flow from Operations (TTM) was -21.3. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-56.802/338.994
=-0.16756049

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-28.799/346.658
=-0.08307612

Farmer Bros Co's return on assets of this year was -0.16756049. Farmer Bros Co's return on assets of last year was -0.08307612. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Farmer Bros Co's current Net Income (TTM) was -56.8. Farmer Bros Co's current Cash Flow from Operations (TTM) was -21.3. ==> -21.3 > -56.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=40.827/242.3556
=0.16845907

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=129.416/346.758
=0.37321706

Farmer Bros Co's gearing of this year was 0.16845907. Farmer Bros Co's gearing of last year was 0.37321706. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=104.418/73.544
=1.41980311

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=160.216/93.626
=1.71123406

Farmer Bros Co's current ratio of this year was 1.41980311. Farmer Bros Co's current ratio of last year was 1.71123406. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Farmer Bros Co's number of shares in issue this year was 20.918. Farmer Bros Co's number of shares in issue last year was 18.724. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=124.523/257.233
=0.48408641

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=125.408/256.721
=0.48849919

Farmer Bros Co's gross margin of this year was 0.48408641. Farmer Bros Co's gross margin of last year was 0.48849919. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=257.233/338.994
=0.75881284

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=256.721/346.658
=0.74055986

Farmer Bros Co's asset turnover of this year was 0.75881284. Farmer Bros Co's asset turnover of last year was 0.74055986. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Farmer Bros Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Farmer Bros Co  (NAS:FARM) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Farmer Bros Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Farmer Bros Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Farmer Bros Co (Farmer Bros Co) Business Description

Traded in Other Exchanges
Address
1912 Farmer Brothers Drive, Northlake, TX, USA, 76262
Farmer Bros Co is engaged in manufacturing, wholesaling, and distributing coffee, tea, and culinary products to food-service establishments and retailers in the United States. The company's customers include restaurants, hotels, offices, casinos, convenience stores, healthcare facilities, and other food-service providers. The company's product categories consist of roast and ground coffee, frozen liquid coffee, flavoured and unflavored iced and hot teas, culinary products, spices, and other beverages including cappuccino, cocoa, granitas, and ready-to-drink iced coffee. The products are sold under the brands of Farmer Brothers, Artisan Collection by Farmer Brothers, Superior, Metropolitan, and China Mist.
Executives
David Pace director
Brad Bollner officer: Interim CFO 1912 FARMER BROTHERS DRIVE, NORTHLAKE TX 76262
Bradley Louis Radoff director 2727 KIRBY DRIVE, UNIT 29L, HOUSTON TX 77098
Thomas E. Bauer officer: Vice President, Head of DSD 1912 FARMER BROTHERS DRIVE, NORTHLAKE TX 76262
Moore John E. Iii officer: Vice President, Head of Coffee 1912 FARMER BROTHERS DRIVE, NORTHLAKE TX 76262
Moragne Maurice S.j. officer: Chief Sales Officer 1912 FARMER BROTHERS DRIVE, NORTHLAKE TX 76262
Family Foundation Radoff other: See Footnote 1 2727 KIRBY DRIVE, UNIT 29L, HOUSTON TX 77098
Todd E Diener other: See Footnote 1
Jcp Investment Management, Llc other: See Footnote 1 1177 WEST LOOP SOUTH, SUITE 1320, HOUSTON TX 77027
Jcp Investment Partnership, Lp other: See Footnote 1 1177 WEST LOOP SOUTH, SUITE 1320, HOUSTON TX 77027
Jcp Investment Partners, Lp other: See Footnote 1 1177 WEST LOOP SOUTH, SUITE 1320, HOUSTON TX 77027
Jcp Investment Holdings, Llc other: See Footnote 1 1177 WEST LOOP SOUTH, SUITE 1320, HOUSTON TX 77027
James C Pappas other: See Footnote 1 1177 WEST LOOP SOUTH, SUITE 1320, HOUSTON TX 77027
22nw Gp, Inc. 10 percent owner 1455 NW LEARY WAY, SUITE 400, SEATTLE WA 98107
22nw Fund, Lp 10 percent owner 1455 NW LEARY WAY, SUITE 400, SEATTLE WA 98107