GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » The Greenrose Holding Co (OTCPK:GNRSU) » Definitions » Piotroski F-Score

The Greenrose Holding Co (The Greenrose Holding Co) Piotroski F-Score : 2 (As of May. 01, 2024)


View and export this data going back to 2020. Start your Free Trial

What is The Greenrose Holding Co Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Greenrose Holding Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for The Greenrose Holding Co's Piotroski F-Score or its related term are showing as below:

GNRSU' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 6
Current: 2

During the past 3 years, the highest Piotroski F-Score of The Greenrose Holding Co was 6. The lowest was 2. And the median was 3.


The Greenrose Holding Co Piotroski F-Score Historical Data

The historical data trend for The Greenrose Holding Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Greenrose Holding Co Piotroski F-Score Chart

The Greenrose Holding Co Annual Data
Trend Dec19 Dec20 Dec21
Piotroski F-Score
N/A N/A 5.00

The Greenrose Holding Co Quarterly Data
Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 3.00 3.00 2.00

Competitive Comparison of The Greenrose Holding Co's Piotroski F-Score

For the Drug Manufacturers - Specialty & Generic subindustry, The Greenrose Holding Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Greenrose Holding Co's Piotroski F-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, The Greenrose Holding Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Greenrose Holding Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was 0 + -14.568 + -10.336 + -36.035 = $-60.94 Mil.
Cash Flow from Operations was 0 + -3.662 + 2.474 + -4.598 = $-5.79 Mil.
Revenue was 0 + 8.189 + 9.191 + 7.849 = $25.23 Mil.
Gross Profit was 0 + 1.836 + 2.894 + 2.603 = $7.33 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was
(174.727 + 239.093 + 222.424 + 216.36 + 175.766) / 5 = $205.674 Mil.
Total Assets at the begining of this year (Sep21) was $174.73 Mil.
Long-Term Debt & Capital Lease Obligation was $9.57 Mil.
Total Current Assets was $15.43 Mil.
Total Current Liabilities was $151.06 Mil.
Net Income was 13.217 + 2.792 + 3.268 + 2.852 = $22.13 Mil.

Revenue was 28.375 + 7.15 + 6.57 + 6.236 = $48.33 Mil.
Gross Profit was 28.375 + 4.452 + 4.443 + 4.049 = $41.32 Mil.
Average Total Assets from the begining of last year (Sep20)
to the end of last year (Sep21) was
(174.457 + 15.692 + 174.337 + 173.778 + 174.727) / 5 = $142.5982 Mil.
Total Assets at the begining of last year (Sep20) was $174.46 Mil.
Long-Term Debt & Capital Lease Obligation was $2.75 Mil.
Total Current Assets was $0.17 Mil.
Total Current Liabilities was $3.11 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Greenrose Holding Co's current Net Income (TTM) was -60.94. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Greenrose Holding Co's current Cash Flow from Operations (TTM) was -5.79. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=-60.939/174.727
=-0.34876693

ROA (Last Year)=Net Income/Total Assets (Sep20)
=22.129/174.457
=0.12684501

The Greenrose Holding Co's return on assets of this year was -0.34876693. The Greenrose Holding Co's return on assets of last year was 0.12684501. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Greenrose Holding Co's current Net Income (TTM) was -60.94. The Greenrose Holding Co's current Cash Flow from Operations (TTM) was -5.79. ==> -5.79 > -60.94 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=9.573/205.674
=0.04654453

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=2.752/142.5982
=0.01929898

The Greenrose Holding Co's gearing of this year was 0.04654453. The Greenrose Holding Co's gearing of last year was 0.01929898. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep22)=Total Current Assets/Total Current Liabilities
=15.425/151.063
=0.10210972

Current Ratio (Last Year: Sep21)=Total Current Assets/Total Current Liabilities
=0.169/3.11
=0.05434084

The Greenrose Holding Co's current ratio of this year was 0.10210972. The Greenrose Holding Co's current ratio of last year was 0.05434084. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Greenrose Holding Co's number of shares in issue this year was 0. The Greenrose Holding Co's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7.333/25.229
=0.29065758

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=41.319/48.331
=0.85491713

The Greenrose Holding Co's gross margin of this year was 0.29065758. The Greenrose Holding Co's gross margin of last year was 0.85491713. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=25.229/174.727
=0.14439096

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep20)
=48.331/174.457
=0.27703675

The Greenrose Holding Co's asset turnover of this year was 0.14439096. The Greenrose Holding Co's asset turnover of last year was 0.27703675. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Greenrose Holding Co has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The Greenrose Holding Co  (OTCPK:GNRSU) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Greenrose Holding Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Greenrose Holding Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Greenrose Holding Co (The Greenrose Holding Co) Business Description

Traded in Other Exchanges
N/A
Address
111 Broadway, Amityville, NY, USA, 11701
The Greenrose Holding Co is engaged in the manufacture and processing of cannabis in the adult-use and medical cannabis marketplace in Connecticut and Arizona.
Executives
Bernard Wang officer: CHIEF FINANCIAL OFFICER 5575 TERRACE DR., LA CRESCENTA CA 91214
Benjamin Rose director 10115 JEFFERSON BOULEVARD, CULVER CITY CA 90232
True Harvest, Llc 10 percent owner 4216 N. 43RD STREET, PHOENIX AZ 85018
Michael Macchiaroli 10 percent owner 4216 N. 43RD STREET, PHOENIX AZ 85018
Scott Jeffrey Cohen officer: Chief Financial Officer C/O GREENROSE ASSOCIATES LLC, 111 BROADWAY, AMITYVILLE NY 11701
Greenrose Associates Llc 10 percent owner 1000 WESTBURY AVENUE, WESTBURY NY 11590
Steven Francis Cummings director, 10 percent owner 1000 WOODBURY ROAD, SUITE 212, WOODBURY NY 11797
Daniel Patrick Harley director, 10 percent owner, officer: Executive Vice-President 1000 WOODBURY ROAD, SUITE 212, WOODBURY NY 11797
John Iii Torrance director, 10 percent owner 1000 WOODBURY ROAD, WOODBURY NY 11797
Thomas J Megale director 1000 WOODBURY ROAD, SUITE #212, WOODBURY NY 11797
John Falcon director, 10 percent owner 1000 WOODBURY ROAD, SUITE #212, WOODBURY NY 11797
Jeffrey Stegner 10 percent owner, officer: Chief Financial Officer 1000 WOODBURY ROAD, SUITE #212, WOODBURY NY 11797
Brendan Sheehan director, 10 percent owner, officer: Executive Vice-President 1000 WOODBURY ROAD, SUITE #212, WOODBURY NY 11797
William Iii Harley director, 10 percent owner, officer: Chief Executive Officer 1000 WOODBURY ROAD, WOODBURY NY 11797
Paul Otto Wimer 10 percent owner, officer: President 1000 WOODBURY ROAD, SUITE #212, WOODBURY NY 11797