GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Crius Energy Trust (GREY:CRIUF) » Definitions » Piotroski F-Score

Crius Energy Trust (Crius Energy Trust) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Crius Energy Trust Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crius Energy Trust has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Crius Energy Trust's Piotroski F-Score or its related term are showing as below:


Crius Energy Trust Piotroski F-Score Historical Data

The historical data trend for Crius Energy Trust's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crius Energy Trust Piotroski F-Score Chart

Crius Energy Trust Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial N/A 5.00 5.00 4.00 5.00

Crius Energy Trust Quarterly Data
Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar19) TTM:Last Year (Mar18) TTM:
Net Income was 5.267 + 7.74 + 1.693 + -26.358 = $-12 Mil.
Cash Flow from Operations was 8.374 + -3.783 + 23.183 + 38.791 = $67 Mil.
Revenue was 269.07 + 359.426 + 284.779 + 296.427 = $1,210 Mil.
Gross Profit was 54.063 + 52.855 + 54.01 + 58.676 = $220 Mil.
Average Total Assets from the begining of this year (Mar18)
to the end of this year (Mar19) was
(586.304 + 580.009 + 605.038 + 581.2 + 578.247) / 5 = $586.1596 Mil.
Total Assets at the begining of this year (Mar18) was $586 Mil.
Long-Term Debt & Capital Lease Obligation was $51 Mil.
Total Current Assets was $241 Mil.
Total Current Liabilities was $281 Mil.
Net Income was -14.6 + 24.969 + 35.996 + 4.345 = $51 Mil.

Revenue was 180.157 + 269.894 + 248.511 + 321.837 = $1,020 Mil.
Gross Profit was 37.201 + 54.947 + 54.815 + 59.868 = $207 Mil.
Average Total Assets from the begining of last year (Mar17)
to the end of last year (Mar18) was
(278.262 + 309.645 + 540.269 + 567.009 + 586.304) / 5 = $456.2978 Mil.
Total Assets at the begining of last year (Mar17) was $278 Mil.
Long-Term Debt & Capital Lease Obligation was $50 Mil.
Total Current Assets was $229 Mil.
Total Current Liabilities was $243 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crius Energy Trust's current Net Income (TTM) was -12. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Crius Energy Trust's current Cash Flow from Operations (TTM) was 67. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar18)
=-11.658/586.304
=-0.01988388

ROA (Last Year)=Net Income/Total Assets (Mar17)
=50.71/278.262
=0.18223832

Crius Energy Trust's return on assets of this year was -0.01988388. Crius Energy Trust's return on assets of last year was 0.18223832. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Crius Energy Trust's current Net Income (TTM) was -12. Crius Energy Trust's current Cash Flow from Operations (TTM) was 67. ==> 67 > -12 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar18 to Mar19
=50.56/586.1596
=0.08625637

Gearing (Last Year: Mar18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar17 to Mar18
=50.316/456.2978
=0.11027009

Crius Energy Trust's gearing of this year was 0.08625637. Crius Energy Trust's gearing of last year was 0.11027009. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar19)=Total Current Assets/Total Current Liabilities
=241.096/281.118
=0.85763274

Current Ratio (Last Year: Mar18)=Total Current Assets/Total Current Liabilities
=228.9/242.953
=0.94215754

Crius Energy Trust's current ratio of this year was 0.85763274. Crius Energy Trust's current ratio of last year was 0.94215754. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Crius Energy Trust's number of shares in issue this year was 56.606. Crius Energy Trust's number of shares in issue last year was 57.335. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=219.604/1209.702
=0.18153562

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=206.831/1020.399
=0.2026962

Crius Energy Trust's gross margin of this year was 0.18153562. Crius Energy Trust's gross margin of last year was 0.2026962. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar18)
=1209.702/586.304
=2.06326752

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar17)
=1020.399/278.262
=3.66704401

Crius Energy Trust's asset turnover of this year was 2.06326752. Crius Energy Trust's asset turnover of last year was 3.66704401. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Crius Energy Trust has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Crius Energy Trust  (GREY:CRIUF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Crius Energy Trust Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Crius Energy Trust's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Crius Energy Trust (Crius Energy Trust) Business Description

Traded in Other Exchanges
N/A
Address
100 King Street West, Suite 3400, P.O. Box 130, One First Canadian Place, Toronto, ON, CAN, M5X 1A4
Crius Energy Trust through its subsidiaries is engaged in the sale of electricity and natural gas to residential and commercial customers under variable price and fixed-price contracts. The company, through its subsidiaries, also markets solar products to its existing customers as well as to new prospects. It provides retail electricity to its customers in the Connecticut, Delaware, District of Columbia, Illinois, Maine, Maryland, Massachusetts, New Hampshire, New Jersey, New York, Ohio, Pennsylvania, Rhode Island and Texas markets.

Crius Energy Trust (Crius Energy Trust) Headlines

No Headlines