GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » InterOil Corp (NYSE:IOC) » Definitions » Piotroski F-Score

InterOil (InterOil) Piotroski F-Score : 0 (As of May. 11, 2024)


View and export this data going back to 2004. Start your Free Trial

What is InterOil Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

InterOil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for InterOil's Piotroski F-Score or its related term are showing as below:


InterOil Piotroski F-Score Historical Data

The historical data trend for InterOil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

InterOil Piotroski F-Score Chart

InterOil Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 4.00 3.00 5.00 4.00

InterOil Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 2.00 3.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep16) TTM:Last Year (Sep15) TTM:
Net Income was -83.83 + -16.978 + -57.546 + -25.682 = $-184.04 Mil.
Cash Flow from Operations was -39.124 + -14.418 + -48.571 + -38.537 = $-140.65 Mil.
Revenue was 11.689 + 0.921 + -10.696 + 7.164 = $9.08 Mil.
Gross Profit was 11.689 + 0.921 + -10.696 + 7.164 = $9.08 Mil.
Average Total Assets from the begining of this year (Sep15)
to the end of this year (Sep16) was
(1231.923 + 1191.395 + 1174.8 + 1150.086 + 1178.399) / 5 = $1185.3206 Mil.
Total Assets at the begining of this year (Sep15) was $1,231.92 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $578.53 Mil.
Total Current Liabilities was $364.50 Mil.
Net Income was -64.206 + -21.869 + -32.531 + -103.725 = $-222.33 Mil.

Revenue was -13.182 + 13.215 + -13.643 + 11.822 = $-1.79 Mil.
Gross Profit was -13.182 + 13.215 + -13.643 + 11.822 = $-1.79 Mil.
Average Total Assets from the begining of last year (Sep14)
to the end of last year (Sep15) was
(1337.452 + 1340.13 + 1318.12 + 1302.407 + 1231.923) / 5 = $1306.0064 Mil.
Total Assets at the begining of last year (Sep14) was $1,337.45 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $731.96 Mil.
Total Current Liabilities was $258.76 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

InterOil's current Net Income (TTM) was -184.04. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

InterOil's current Cash Flow from Operations (TTM) was -140.65. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep15)
=-184.036/1231.923
=-0.14938921

ROA (Last Year)=Net Income/Total Assets (Sep14)
=-222.331/1337.452
=-0.16623475

InterOil's return on assets of this year was -0.14938921. InterOil's return on assets of last year was -0.16623475. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

InterOil's current Net Income (TTM) was -184.04. InterOil's current Cash Flow from Operations (TTM) was -140.65. ==> -140.65 > -184.04 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=0/1185.3206
=0

Gearing (Last Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=0/1306.0064
=0

InterOil's gearing of this year was 0. InterOil's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep16)=Total Current Assets/Total Current Liabilities
=578.531/364.503
=1.58717761

Current Ratio (Last Year: Sep15)=Total Current Assets/Total Current Liabilities
=731.96/258.756
=2.82876532

InterOil's current ratio of this year was 1.58717761. InterOil's current ratio of last year was 2.82876532. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

InterOil's number of shares in issue this year was 50.042. InterOil's number of shares in issue last year was 49.55. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=9.078/9.078
=1

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-1.788/-1.788
=1

InterOil's gross margin of this year was 1. InterOil's gross margin of last year was 1. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep15)
=9.078/1231.923
=0.00736897

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep14)
=-1.788/1337.452
=-0.00133687

InterOil's asset turnover of this year was 0.00736897. InterOil's asset turnover of last year was -0.00133687. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

InterOil has an F-score of 4 indicating the company's financial situation is typical for a stable company.

InterOil  (NYSE:IOC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


InterOil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of InterOil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


InterOil (InterOil) Business Description

Traded in Other Exchanges
N/A
Address
InterOil Corp is incorporated and domiciled in Canada and continued under the Business Corporations Act on August 24, 2007. The Company, together with its subsidiaries, is engaged in the exploration and production of oil and gas properties in Papua New Guinea and its surrounding region. Its operations are organized into four business segments: Upstream, Midstream, Downstream and Corporate. Upstream segment explores, appraises and develops hydrocarbon structures in Papua New Guinea with a view to commercializing, monetizing and developing oil and gas structures through production facilities. Midstream segment produces refined petroleum products at Napa Napa in Port Moresby, Papua New Guinea for the domestic market and for export markets. Downstream segment markets and distributes refined petroleum products domestically in Papua New Guinea on a wholesale and retail basis. Corporate segment provides support to the other business segments by engaging in business development and improvement activities and providing general and administrative services and management, undertakes financing and treasury activities, and is responsible for government affairs and investor relations. Corporate segment also manages Company's shipping business which operates two vessels transporting petroleum products within Papua New Guinea and South Pacific. The Company sells jet fuel, diesel and gasoline to domestic distributors in Papua New Guinea. The Company's main domestic customer is its Downstream distribution business segment, however the Company also distribute fuel products to Niugini Oil Company, Islands Petroleum, Exxon Mobil and Bige Petroleum. The Company's main competitor in the wholesale and retail distribution business in Papua New Guinea is ExxonMobil. The Company also competes with smaller local distributors of petroleum products. The Company is subject to an environmental law regime.

InterOil (InterOil) Headlines

From GuruFocus

Some short ideas courtesy of T2 Partners and Whitney Tilson

By CanadianValue CanadianValue 08-02-2010

Billionaires Buy InterOil, More on 52-week Low

By Sally Jones Sally Jones 01-01-2014

InterOil Corporation (IOC): Possible Fraud?

By guruek ValueHuntr 01-26-2010

Whitney Tilson Rips BNP Paribas Over "Report" on InterOil

By Jacob Wolinsky Jacob Wolinsky 09-21-2010

Tilson Further Out On a Limb With Public InterOil (IOC) Comments

By CanadianValue CanadianValue 09-22-2010