GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Brimstone Investment Corp Ltd (JSE:BRT) » Definitions » Piotroski F-Score

Brimstone Investment (JSE:BRT) Piotroski F-Score : 5 (As of Apr. 30, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Brimstone Investment Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brimstone Investment has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Brimstone Investment's Piotroski F-Score or its related term are showing as below:

JSE:BRT' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Brimstone Investment was 7. The lowest was 4. And the median was 6.


Brimstone Investment Piotroski F-Score Historical Data

The historical data trend for Brimstone Investment's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brimstone Investment Piotroski F-Score Chart

Brimstone Investment Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 6.00 6.00 7.00 5.00

Brimstone Investment Semi-Annual Data
Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 7.00 - 5.00 -

Competitive Comparison of Brimstone Investment's Piotroski F-Score

For the Packaged Foods subindustry, Brimstone Investment's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brimstone Investment's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Brimstone Investment's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Brimstone Investment's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Net Income was R190 Mil.
Cash Flow from Operations was R515 Mil.
Revenue was R6,213 Mil.
Gross Profit was R510 Mil.
Average Total Assets from the begining of this year (Dec21)
to the end of this year (Dec22) was (10498.264 + 11656.772) / 2 = R11077.518 Mil.
Total Assets at the begining of this year (Dec21) was R10,498 Mil.
Long-Term Debt & Capital Lease Obligation was R4,429 Mil.
Total Current Assets was R2,557 Mil.
Total Current Liabilities was R1,486 Mil.
Net Income was R732 Mil.

Revenue was R5,055 Mil.
Gross Profit was R695 Mil.
Average Total Assets from the begining of last year (Dec20)
to the end of last year (Dec21) was (10343.576 + 10498.264) / 2 = R10420.92 Mil.
Total Assets at the begining of last year (Dec20) was R10,344 Mil.
Long-Term Debt & Capital Lease Obligation was R4,087 Mil.
Total Current Assets was R2,802 Mil.
Total Current Liabilities was R1,327 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brimstone Investment's current Net Income (TTM) was 190. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brimstone Investment's current Cash Flow from Operations (TTM) was 515. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec21)
=189.934/10498.264
=0.01809194

ROA (Last Year)=Net Income/Total Assets (Dec20)
=731.903/10343.576
=0.07075918

Brimstone Investment's return on assets of this year was 0.01809194. Brimstone Investment's return on assets of last year was 0.07075918. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brimstone Investment's current Net Income (TTM) was 190. Brimstone Investment's current Cash Flow from Operations (TTM) was 515. ==> 515 > 190 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=4428.65/11077.518
=0.39978721

Gearing (Last Year: Dec21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec20 to Dec21
=4086.895/10420.92
=0.39218178

Brimstone Investment's gearing of this year was 0.39978721. Brimstone Investment's gearing of last year was 0.39218178. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec22)=Total Current Assets/Total Current Liabilities
=2557.261/1485.87
=1.72105299

Current Ratio (Last Year: Dec21)=Total Current Assets/Total Current Liabilities
=2801.793/1327.394
=2.11074707

Brimstone Investment's current ratio of this year was 1.72105299. Brimstone Investment's current ratio of last year was 2.11074707. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brimstone Investment's number of shares in issue this year was 250.77. Brimstone Investment's number of shares in issue last year was 250.938. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=509.565/6212.852
=0.08201789

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=695.091/5054.726
=0.13751309

Brimstone Investment's gross margin of this year was 0.08201789. Brimstone Investment's gross margin of last year was 0.13751309. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec21)
=6212.852/10498.264
=0.59179803

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec20)
=5054.726/10343.576
=0.48868264

Brimstone Investment's asset turnover of this year was 0.59179803. Brimstone Investment's asset turnover of last year was 0.48868264. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brimstone Investment has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Brimstone Investment  (JSE:BRT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brimstone Investment Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brimstone Investment's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brimstone Investment (JSE:BRT) Business Description

Traded in Other Exchanges
Address
1st Floor, Slade House, Boundary Terraces, 1 Mariendahl Lane, Newlands, GT, ZAF, 7700
Brimstone Investment Corp Ltd is an investment holding company. The company primarily invests in various sectors, including food, financial services, healthcare, and infrastructure, among others. It is also supplementary engaged in deep-sea trawling of the groundfish species called Hake, processing of the catch into frozen and chilled seafood and the marketing of these products. The primary business segments of the Group are Food and Investments. It generates maximum revenue from the Food segment.