LF has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
LF has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
The zones of discrimination were as such:
Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3
Leapfrog Enterprises has an F-score of 2. It is a bad or low score, which usually implies poor business operation.
The historical rank and industry rank for Leapfrog Enterprises's Piotroski F-Score or its related term are showing as below:
The historical data trend for Leapfrog Enterprises's Piotroski F-Score can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Leapfrog Enterprises Annual Data | |||||||||||||||||||||
Trend | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Dec13 | Mar15 | |||||||||||
Piotroski F-Score | Get a 7-Day Free Trial | 5.00 | 6.00 | 7.00 | 4.00 | 2.00 |
Leapfrog Enterprises Quarterly Data | ||||||||||||||||||||
Mar11 | Jun11 | Sep11 | Dec11 | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 | Jun13 | Sep13 | Dec13 | Mar14 | Jun14 | Sep14 | Dec14 | Mar15 | Jun15 | Sep15 | Dec15 | |
Piotroski F-Score | Get a 7-Day Free Trial | 3.00 | 2.00 | 2.00 | 2.00 | 2.00 |
How is the Piotroski F-Score calculated?
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
This Year (Dec15) TTM: | Last Year (Dec14) TTM: |
Net Income was -76.166 + -27.325 + -34.066 + -44.225 = $-181.8 Mil. Cash Flow from Operations was 40.355 + -31.107 + -31.225 + -17.068 = $-39.0 Mil. Revenue was 33.929 + 38.675 + 67.245 + 83.093 = $222.9 Mil. Gross Profit was 3.505 + 7.232 + 6.258 + 7.408 = $24.4 Mil. Average Total Assets from the begining of this year (Dec14) to the end of this year (Dec15) was (351.789 + 260.192 + 233.85 + 226.212 + 185.467) / 5 = $251.502 Mil. Total Assets at the begining of this year (Dec14) was $351.8 Mil. Long-Term Debt & Capital Lease Obligation was $0.0 Mil. Total Current Assets was $163.9 Mil. Total Current Liabilities was $77.7 Mil. |
Net Income was -11.783 + -16.368 + -2.026 + -124.212 = $-154.4 Mil. Revenue was 56.886 + 46.977 + 113.645 + 144.598 = $362.1 Mil. Gross Profit was 21.123 + 8.833 + 37.01 + 45.134 = $112.1 Mil. Average Total Assets from the begining of last year (Dec13) to the end of last year (Dec14) was (511.072 + 475.818 + 474.762 + 501.964 + 351.789) / 5 = $463.081 Mil. Total Assets at the begining of last year (Dec13) was $511.1 Mil. Long-Term Debt & Capital Lease Obligation was $0.0 Mil. Total Current Assets was $283.7 Mil. Total Current Liabilities was $69.8 Mil. |
*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.
Profitability
Question 1. Return on Assets (ROA)
Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
Leapfrog Enterprises's current Net Income (TTM) was -181.8.
==> Negative ==> Score 0.
Question 2. Cash Flow Return on Assets (CFROA)
Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.
Score 1 if positive, 0 if negative.
Leapfrog Enterprises's current Cash Flow from Operations (TTM) was -39.0.
==> Negative ==> Score 0.
Question 3. Change in Return on Assets
Compare this year's return on assets (1) to last year's return on assets.
Score 1 if it's higher, 0 if it's lower.
ROA (This Year) | = | Net Income | / | Total Assets (Dec14) |
= | -181.782 | / | 351.789 | |
= | -0.51673588 |
ROA (Last Year) | = | Net Income | / | Total Assets (Dec13) |
= | -154.389 | / | 511.072 | |
= | -0.30208855 |
Leapfrog Enterprises's return on assets of this year was -0.51673588. Leapfrog Enterprises's return on assets of last year was -0.30208855.
==> Last year is higher ==> Score 0.
Question 4. Quality of Earnings (Accrual)
Compare Cash flow return on assets (2) to return on assets (1)
Score 1 if CFROA > ROA, 0 if CFROA <= ROA.
Leapfrog Enterprises's current Net Income (TTM) was -181.8. Leapfrog Enterprises's current Cash Flow from Operations (TTM) was -39.0.
==> -39.0 > -181.8 ==> CFROA > ROA ==> Score 1.
Funding
Question 5. Change in Gearing or Leverage
Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.
Score 0 if this year's gearing is higher, 1 otherwise.
Gearing (This Year: Dec15) | = | Long-Term Debt & Capital Lease Obligation | / | Average Total Assets from Dec14 to Dec15 |
= | 0 | / | 251.502 | |
= | 0 |
Gearing (Last Year: Dec14) | = | Long-Term Debt & Capital Lease Obligation | / | Average Total Assets from Dec13 to Dec14 |
= | 0 | / | 463.081 | |
= | 0 |
Leapfrog Enterprises's gearing of this year was 0. Leapfrog Enterprises's gearing of last year was 0.
==> This year is lower or equal to last year. ==> Score 1.
Question 6. Change in Working Capital (Liquidity)
Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.
Score 1 if this year's current ratio is higher, 0 if it's lower
Current Ratio (This Year: Dec15) | = | Total Current Assets | / | Total Current Liabilities |
= | 163.859 | / | 77.739 | |
= | 2.10780947 |
Current Ratio (Last Year: Dec14) | = | Total Current Assets | / | Total Current Liabilities |
= | 283.736 | / | 69.824 | |
= | 4.06358845 |
Leapfrog Enterprises's current ratio of this year was 2.10780947. Leapfrog Enterprises's current ratio of last year was 4.06358845.
==> Last year's current ratio is higher ==> Score 0.
Question 7. Change in Shares in Issue
Compare the number of shares in issue this year, to the number in issue last year.
Score 0 if there is larger number of shares in issue this year, 1 otherwise.
Leapfrog Enterprises's number of shares in issue this year was 70.967. Leapfrog Enterprises's number of shares in issue last year was 70.169.
==> There is larger number of shares in issue this year. ==> Score 0.
Efficiency
Question 8. Change in Gross Margin
Compare this year's gross margin (Gross Profit divided by sales) to last year's.
Score 1 if this year's gross margin is higher, 0 if it's lower.
Gross Margin (This Year: TTM) | = | Gross Profit | / | Revenue |
= | 24.403 | / | 222.942 | |
= | 0.10945896 |
Gross Margin (Last Year: TTM) | = | Gross Profit | / | Revenue |
= | 112.1 | / | 362.106 | |
= | 0.30957786 |
Leapfrog Enterprises's gross margin of this year was 0.10945896. Leapfrog Enterprises's gross margin of last year was 0.30957786.
==> Last year's gross margin is higher ==> Score 0.
Question 9. Change in asset turnover
Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.
Score 1 if this year's asset turnover ratio is higher, 0 if it's lower
Asset Turnover (This Year) | = | Revenue | / | Total Assets at the Beginning of This Year (Dec14) |
= | 222.942 | / | 351.789 | |
= | 0.63373784 |
Asset Turnover (Last Year) | = | Revenue | / | Total Assets at the Beginning of Last Year (Dec13) |
= | 362.106 | / | 511.072 | |
= | 0.70852248 |
Leapfrog Enterprises's asset turnover of this year was 0.63373784. Leapfrog Enterprises's asset turnover of last year was 0.70852248.
==> Last year's asset turnover is higher ==> Score 0.
Evaluation
Piotroski F-Score | = | Que. 1 | + | Que. 2 | + | Que. 3 | + | Que. 4 | + | Que. 5 | + | Que. 6 | + | Que. 7 | + | Que. 8 | + | Que. 9 |
= | 0 | + | 0 | + | 0 | + | 1 | + | 1 | + | 0 | + | 0 | + | 0 | + | 0 | |
= | 2 |
Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3
Leapfrog Enterprises has an F-score of 2. It is a bad or low score, which usually implies poor business operation.
Leapfrog Enterprises (NYSE:LF) Piotroski F-Score Explanation
The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.
He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.
In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).
He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.
What he found was something that exceeded his most optimistic expectations.
Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.
Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).
Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.
Thank you for viewing the detailed overview of Leapfrog Enterprises's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.
Caden Wang | director | 660 RIDGEWOOD AVENUE, MILL VALLEY CA 94961 |
William B Chiasson | director | C/O LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 150, EMERYVILLE CA 94608 |
John Barbour | director, officer: Chief Executive Officer | LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 100, EMERYVILLE CA 94608 |
Joanna Rees | director | LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET SUITE 100, EMERYVILLE CA 94608 |
Lawrence Joseph Ellison | 10 percent owner | C/O DELPHI ASSET MGMT CORPORATION, 5525 KIETZKE LANE, SUITE 200, RENO NV 89511 |
Mollusk Holdings Llc | 10 percent owner | 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596 |
Cephalopod Corp | 10 percent owner | 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596 |
Lawrence Investments Llc | 10 percent owner | 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596 |
David C Nagel | director | 1240 CROSSMAN AVE, SUNNYVALE CA 94089 |
Michael R Milken | 10 percent owner | 1250 4TH STREET, SANTA MONICA CA 90401 |
Lowell J Milken | other: See Footnotes (7) (8) (9) | |
Hampstead Associates Llc | other: See Footnotes (7) (8) (9) | |
Knowledge Universe Llc | other: See Footnotes (7) (8) (9) | 1250 FOURTH STREET, SANTA MONICA CA 90401 |
Jeffrey G Katz | director, officer: Chairman, CEO and President | 520 MADISON AVENUE NEW YORK NY 10022 |
Steven B Fink | director | C/O KNOWLEDGE UNIVERSE, 844 MORAGA DRIVE, LOS ANGELES CA 90049 |
From GuruFocus
By GuruFocus Research GuruFocus Editor • 03-15-2011
By Cody Eustice CodyEustice • 04-13-2015
By gurufocus 10qk • 02-22-2011
By gurufocus • 05-05-2009
By Ross Givens Ross Givens • 05-16-2014
By Mark Lin Mark Lin • 11-23-2012
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.