GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Leapfrog Enterprises Inc (NYSE:LF) » Definitions » Piotroski F-Score

Leapfrog Enterprises (Leapfrog Enterprises) Piotroski F-Score : 0 (As of May. 04, 2024)


View and export this data going back to . Start your Free Trial

What is Leapfrog Enterprises Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Leapfrog Enterprises has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Leapfrog Enterprises's Piotroski F-Score or its related term are showing as below:


Leapfrog Enterprises Piotroski F-Score Historical Data

The historical data trend for Leapfrog Enterprises's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Leapfrog Enterprises Piotroski F-Score Chart

Leapfrog Enterprises Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Mar15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 7.00 4.00 2.00

Leapfrog Enterprises Quarterly Data
Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 2.00 2.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec15) TTM:Last Year (Dec14) TTM:
Net Income was -76.166 + -27.325 + -34.066 + -44.225 = $-181.8 Mil.
Cash Flow from Operations was 40.355 + -31.107 + -31.225 + -17.068 = $-39.0 Mil.
Revenue was 33.929 + 38.675 + 67.245 + 83.093 = $222.9 Mil.
Gross Profit was 3.505 + 7.232 + 6.258 + 7.408 = $24.4 Mil.
Average Total Assets from the begining of this year (Dec14)
to the end of this year (Dec15) was
(351.789 + 260.192 + 233.85 + 226.212 + 185.467) / 5 = $251.502 Mil.
Total Assets at the begining of this year (Dec14) was $351.8 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $163.9 Mil.
Total Current Liabilities was $77.7 Mil.
Net Income was -11.783 + -16.368 + -2.026 + -124.212 = $-154.4 Mil.

Revenue was 56.886 + 46.977 + 113.645 + 144.598 = $362.1 Mil.
Gross Profit was 21.123 + 8.833 + 37.01 + 45.134 = $112.1 Mil.
Average Total Assets from the begining of last year (Dec13)
to the end of last year (Dec14) was
(511.072 + 475.818 + 474.762 + 501.964 + 351.789) / 5 = $463.081 Mil.
Total Assets at the begining of last year (Dec13) was $511.1 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $283.7 Mil.
Total Current Liabilities was $69.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Leapfrog Enterprises's current Net Income (TTM) was -181.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Leapfrog Enterprises's current Cash Flow from Operations (TTM) was -39.0. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec14)
=-181.782/351.789
=-0.51673588

ROA (Last Year)=Net Income/Total Assets (Dec13)
=-154.389/511.072
=-0.30208855

Leapfrog Enterprises's return on assets of this year was -0.51673588. Leapfrog Enterprises's return on assets of last year was -0.30208855. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Leapfrog Enterprises's current Net Income (TTM) was -181.8. Leapfrog Enterprises's current Cash Flow from Operations (TTM) was -39.0. ==> -39.0 > -181.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec14 to Dec15
=0/251.502
=0

Gearing (Last Year: Dec14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec13 to Dec14
=0/463.081
=0

Leapfrog Enterprises's gearing of this year was 0. Leapfrog Enterprises's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec15)=Total Current Assets/Total Current Liabilities
=163.859/77.739
=2.10780947

Current Ratio (Last Year: Dec14)=Total Current Assets/Total Current Liabilities
=283.736/69.824
=4.06358845

Leapfrog Enterprises's current ratio of this year was 2.10780947. Leapfrog Enterprises's current ratio of last year was 4.06358845. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Leapfrog Enterprises's number of shares in issue this year was 70.967. Leapfrog Enterprises's number of shares in issue last year was 70.169. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=24.403/222.942
=0.10945896

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=112.1/362.106
=0.30957786

Leapfrog Enterprises's gross margin of this year was 0.10945896. Leapfrog Enterprises's gross margin of last year was 0.30957786. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec14)
=222.942/351.789
=0.63373784

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec13)
=362.106/511.072
=0.70852248

Leapfrog Enterprises's asset turnover of this year was 0.63373784. Leapfrog Enterprises's asset turnover of last year was 0.70852248. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Leapfrog Enterprises has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Leapfrog Enterprises  (NYSE:LF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Leapfrog Enterprises Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Leapfrog Enterprises's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Leapfrog Enterprises (Leapfrog Enterprises) Business Description

Traded in Other Exchanges
N/A
Address
Leapfrog Enterprises Inc was incorporated in 1997 in the State of Delaware. The Company is a developer of educational entertainment for children. It designs, develops, and markets technology-based learning products and related proprietary content for children around the world. It organizes, operates and assesses its business in two segments namely United States and International. The U.S. segment is responsible for the development, design, sales and marketing of multimedia learning platforms and related content, as well as learning toys, sold in the U.S. This segment markets and sells products directly to national and regional mass-market and specialty retailers and other retail stores and distributors. This segment also sells products through online store, App Center, and other Internet-based channels. The International segment is responsible for the localization, sales and marketing of multimedia learning platforms and related content, as well as learning toys, originally developed for the U.S. This segment markets and sells products to national and regional mass-market and specialty retailers and other outlets through the Company's offices in the United Kingdom, France, Canada and Mexico, as well as through distributors in various markets such as Australia, South Africa and Spain. The Company's multimedia learning platform products include features that facilitate learning experiences provided by libraries available in cartridge, print and digitally-downloadable forms. The LeapPad learning tablet line is children's learning tablets for children's aging three to nine, with built-in cameras for taking photographs and videos, and age-appropriate on-board content and utilities. LeapPad tablets are compatible with cartridge and digital content designed for LeapPads from LeapFrog Learning Library. The Company launched LeapPad3, a new version of 5 screen tablet line featuring a capacitive screen and faster processor, and LeapPad Ultra XDi, a revised version of LeapPad Ultra. The learning toys are generally designed for children from birth to age four and combine education, innovation and the joy of play. While the Company's products compete in the learning toy and electronic learning-aids markets, the multimedia learning platforms increasingly compete in a broader arena with a variety of consumer electronics products including tablet computers, eBook readers, mobile devices and gaming platforms. It also faces increased competition from creators of digital applications, software and content for children.
Executives
Caden Wang director 660 RIDGEWOOD AVENUE, MILL VALLEY CA 94961
William B Chiasson director C/O LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 150, EMERYVILLE CA 94608
John Barbour director, officer: Chief Executive Officer LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET, SUITE 100, EMERYVILLE CA 94608
Joanna Rees director LEAPFROG ENTERPRISES, INC., 6401 HOLLIS STREET SUITE 100, EMERYVILLE CA 94608
Lawrence Joseph Ellison 10 percent owner C/O DELPHI ASSET MGMT CORPORATION, 5525 KIETZKE LANE, SUITE 200, RENO NV 89511
Mollusk Holdings Llc 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
Cephalopod Corp 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
Lawrence Investments Llc 10 percent owner 101 YGNACIO VALLEY ROAD, SUITE 310, WALNUT CREEK CA 94596
David C Nagel director 1240 CROSSMAN AVE, SUNNYVALE CA 94089
Michael R Milken 10 percent owner 1250 4TH STREET, SANTA MONICA CA 90401
Lowell J Milken other: See Footnotes (7) (8) (9)
Hampstead Associates Llc other: See Footnotes (7) (8) (9)
Knowledge Universe Llc other: See Footnotes (7) (8) (9) 1250 FOURTH STREET, SANTA MONICA CA 90401
Jeffrey G Katz director, officer: Chairman, CEO and President 520 MADISON AVENUE NEW YORK NY 10022
Steven B Fink director C/O KNOWLEDGE UNIVERSE, 844 MORAGA DRIVE, LOS ANGELES CA 90049

Leapfrog Enterprises (Leapfrog Enterprises) Headlines

From GuruFocus

LeapFrog Enterprises Inc. (LF) CEO John Barbour buys 50,000 Shares

By GuruFocus Research GuruFocus Editor 03-15-2011

LeapFrog: Now A Classic Net Net Stock

By Cody Eustice CodyEustice 04-13-2015

100% Upside from Leap Frog (LF)

By Ross Givens Ross Givens 05-16-2014