GURUFOCUS.COM » STOCK LIST » Technology » Software » BroadSoft Inc (NAS:BSFT) » Definitions » Piotroski F-Score

BroadSoft (BroadSoft) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2010. Start your Free Trial

What is BroadSoft Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BroadSoft has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for BroadSoft's Piotroski F-Score or its related term are showing as below:


BroadSoft Piotroski F-Score Historical Data

The historical data trend for BroadSoft's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BroadSoft Piotroski F-Score Chart

BroadSoft Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only 4.00 4.00 5.00 5.00 7.00

BroadSoft Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 7.00 5.00 4.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep17) TTM:Last Year (Sep16) TTM:
Net Income was 5.825 + -10.536 + -2.983 + -2.674 = $-10.4 Mil.
Cash Flow from Operations was 19.16 + 19.283 + 7.587 + 13.854 = $59.9 Mil.
Revenue was 101.983 + 79.669 + 88.759 + 91.473 = $361.9 Mil.
Gross Profit was 77.903 + 54.647 + 63.155 + 64.782 = $260.5 Mil.
Average Total Assets from the begining of this year (Sep16)
to the end of this year (Sep17) was
(627.156 + 651.2 + 668.433 + 682.045 + 714.166) / 5 = $668.6 Mil.
Total Assets at the begining of this year (Sep16) was $627.2 Mil.
Long-Term Debt & Capital Lease Obligation was $145.3 Mil.
Total Current Assets was $510.4 Mil.
Total Current Liabilities was $193.6 Mil.
Net Income was 11.623 + -1.509 + -2.895 + -0.605 = $6.6 Mil.

Revenue was 89.591 + 73.136 + 81.721 + 84.122 = $328.6 Mil.
Gross Profit was 69.724 + 52.338 + 59.175 + 60.369 = $241.6 Mil.
Average Total Assets from the begining of last year (Sep15)
to the end of last year (Sep16) was
(581.807 + 592.374 + 596.03 + 616.554 + 627.156) / 5 = $602.7842 Mil.
Total Assets at the begining of last year (Sep15) was $581.8 Mil.
Long-Term Debt & Capital Lease Obligation was $197.8 Mil.
Total Current Assets was $369.6 Mil.
Total Current Liabilities was $128.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BroadSoft's current Net Income (TTM) was -10.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BroadSoft's current Cash Flow from Operations (TTM) was 59.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep16)
=-10.368/627.156
=-0.01653177

ROA (Last Year)=Net Income/Total Assets (Sep15)
=6.614/581.807
=0.01136803

BroadSoft's return on assets of this year was -0.01653177. BroadSoft's return on assets of last year was 0.01136803. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

BroadSoft's current Net Income (TTM) was -10.4. BroadSoft's current Cash Flow from Operations (TTM) was 59.9. ==> 59.9 > -10.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep16 to Sep17
=145.339/668.6
=0.2173781

Gearing (Last Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=197.759/602.7842
=0.32807595

BroadSoft's gearing of this year was 0.2173781. BroadSoft's gearing of last year was 0.32807595. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep17)=Total Current Assets/Total Current Liabilities
=510.448/193.553
=2.63725181

Current Ratio (Last Year: Sep16)=Total Current Assets/Total Current Liabilities
=369.572/128.136
=2.88421677

BroadSoft's current ratio of this year was 2.63725181. BroadSoft's current ratio of last year was 2.88421677. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

BroadSoft's number of shares in issue this year was 31.175. BroadSoft's number of shares in issue last year was 29.878. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=260.487/361.884
=0.719808

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=241.606/328.57
=0.73532581

BroadSoft's gross margin of this year was 0.719808. BroadSoft's gross margin of last year was 0.73532581. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep16)
=361.884/627.156
=0.5770239

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep15)
=328.57/581.807
=0.56474054

BroadSoft's asset turnover of this year was 0.5770239. BroadSoft's asset turnover of last year was 0.56474054. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BroadSoft has an F-score of 4 indicating the company's financial situation is typical for a stable company.

BroadSoft  (NAS:BSFT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


BroadSoft Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of BroadSoft's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BroadSoft (BroadSoft) Business Description

Traded in Other Exchanges
N/A
Address
BroadSoft provides cloud-based software and services that enable telecommunications-service providers to deliver hosted Unified Communications to enterprise customers. UC-One is the firm's flagship communications and collaboration offering. It integrates real-time communication services such as instant messaging and web conferencing, with non-real-time services such as email and fax. The firm's clients are typically large telecommunications service providers, and their end-customers are enterprises in hospitality, government, education, and healthcare industries. A large majority of the firm's revenue is generated in the United States, but BroadSoft has a sizable presence in Asia-Pacific and Europe.
Executives
Douglas L Maine director ALBEMARLE CORP, 451 FLORIDA ST, BATON ROUGE LA 70801
Gavin Eva Sage director C/O GAP INC., TWO FOLSOM ST, SAN FRANCISCO CA 94105-1205
Andrew M Geisse director 208 S. AKARD ST., DALLAS TX 75202
Gavin John J Jr director
Markley John D. Jr. director COLUMBIA CAPITAL, 201 NORTH UNION STREET, SUITE VA 22314
Dino Dipalma officer: Chief Revenue Officer C/O BROADSOFT, INC., 9737 WASHINGTONIAN BOULEVARD, SUITE 350, GAITHERBURG MD 20878
Patrick Joggerst officer: VP-Worldwide Sales C/O BROADSOFT, INC., 9737 WASHINGTONIAN BOULEVARD, SUITE 350, GAITHERSBURG MD 20878
Charles L Ill director 901 MARQUETTE AVENUE, SUITE 3200, MINNEAPOLIS MN 55402
Robert P Goodman director 1865 PALMER AVENUE, SUITE 104, LARCHMONT NY 10538
Deer Management Co. Llc 10 percent owner C/O BESSEMER VENTURE PARTNERS, 1865 PALMER AVENUE, SUITE 104, LARCHMONT NY 10538
Andrew M. Miller director 6001 AMERICA CENTER DR., SAN JOSE CA 95164

BroadSoft (BroadSoft) Headlines

From GuruFocus

BroadSoft Announces Q1 2014 Earnings on Monday, May 5, 2014

By Karen Rogers Karen Rogers 05-03-2014

Broad Soft: What the Future Holds for this Company

By Lancelot Tucker Lancelot Tucker 04-27-2015

SentinelOne Announces $200M Series E

By Business Wire Business Wire 06-03-2020

Will Broadsoft Continue Growing In The Midst Of Competition?

By Lancelot Tucker Lancelot Tucker 06-17-2015

Broadsoft Stock Still Rising

By Lancelot Tucker Lancelot Tucker 03-12-2015

KILL SentinelOne Announces $200M Series E

By Business Wire Business Wire 06-04-2020