GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Cricut Inc (NAS:CRCT) » Definitions » Piotroski F-Score

Cricut (Cricut) Piotroski F-Score : 5 (As of May. 05, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Cricut Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cricut has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cricut's Piotroski F-Score or its related term are showing as below:

CRCT' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 6 years, the highest Piotroski F-Score of Cricut was 7. The lowest was 3. And the median was 5.


Cricut Piotroski F-Score Historical Data

The historical data trend for Cricut's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cricut Piotroski F-Score Chart

Cricut Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A 3.00 7.00 5.00

Cricut Quarterly Data
Dec18 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 5.00 5.00

Competitive Comparison of Cricut's Piotroski F-Score

For the Computer Hardware subindustry, Cricut's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cricut's Piotroski F-Score Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Cricut's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cricut's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 9.099 + 16.024 + 17.225 + 11.288 = $53.6 Mil.
Cash Flow from Operations was 95.169 + 64.443 + 36.414 + 92.071 = $288.1 Mil.
Revenue was 181.227 + 177.765 + 174.909 + 231.246 = $765.1 Mil.
Gross Profit was 76.666 + 87.655 + 81.934 + 97.038 = $343.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(949.627 + 846.439 + 898.341 + 718.949 + 750.122) / 5 = $832.6956 Mil.
Total Assets at the begining of this year (Dec22) was $949.6 Mil.
Long-Term Debt & Capital Lease Obligation was $8.9 Mil.
Total Current Assets was $620.0 Mil.
Total Current Liabilities was $196.5 Mil.
Net Income was 23.504 + 13.827 + 12.444 + 10.891 = $60.7 Mil.

Revenue was 244.783 + 183.757 + 176.996 + 280.76 = $886.3 Mil.
Gross Profit was 99.02 + 85.428 + 81.834 + 83.611 = $349.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1006.25 + 966.184 + 946.599 + 919.805 + 949.627) / 5 = $957.693 Mil.
Total Assets at the begining of last year (Dec21) was $1,006.3 Mil.
Long-Term Debt & Capital Lease Obligation was $13.9 Mil.
Total Current Assets was $811.3 Mil.
Total Current Liabilities was $254.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cricut's current Net Income (TTM) was 53.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cricut's current Cash Flow from Operations (TTM) was 288.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=53.636/949.627
=0.05648112

ROA (Last Year)=Net Income/Total Assets (Dec21)
=60.666/1006.25
=0.06028919

Cricut's return on assets of this year was 0.05648112. Cricut's return on assets of last year was 0.06028919. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cricut's current Net Income (TTM) was 53.6. Cricut's current Cash Flow from Operations (TTM) was 288.1. ==> 288.1 > 53.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=8.938/832.6956
=0.01073381

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=13.935/957.693
=0.01455059

Cricut's gearing of this year was 0.01073381. Cricut's gearing of last year was 0.01455059. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=619.969/196.464
=3.15563666

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=811.262/254.056
=3.19324086

Cricut's current ratio of this year was 3.15563666. Cricut's current ratio of last year was 3.19324086. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cricut's number of shares in issue this year was 219.127. Cricut's number of shares in issue last year was 219.044. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=343.293/765.147
=0.44866281

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=349.893/886.296
=0.3947812

Cricut's gross margin of this year was 0.44866281. Cricut's gross margin of last year was 0.3947812. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=765.147/949.627
=0.80573425

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=886.296/1006.25
=0.88079106

Cricut's asset turnover of this year was 0.80573425. Cricut's asset turnover of last year was 0.88079106. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cricut has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Cricut  (NAS:CRCT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cricut Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cricut's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cricut (Cricut) Business Description

Traded in Other Exchanges
Address
10855 South River Front Parkway, South Jordan, UT, USA, 84095
Cricut Inc designs and builds a creativity platform that enables users to turn ideas into professional-looking handmade goods. With its connected machines, design apps and accessories, and materials, the users create everything from personalized birthday cards, mugs, and T-shirts to large-scale interior decorations. It derives revenues from three segments including Connected machines, Subscriptions, and Accessories and materials. It derives maximum revenue from the Accessories and Materials segment through the sales of Cricut EasyPress, hand tools, machine replacement tools and blades, project materials such as vinyl and iron-on, and sales of a la carte digital content purchases, including fonts, images, and projects.
Executives
Abdiel Qualified Master Fund Lp 10 percent owner 90 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10016
Jason Makler director 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Donald B. Olsen officer: EVP, General Counsel & Sec. 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Ryan Harmer officer: Principal Accounting Officer 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Arora Ashish director, 10 percent owner, officer: Chief Executive Officer 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Kimball C Shill officer: Chief Financial Officer 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Gregory Rowberry officer: EVP, Sales 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Len Blackwell director 10855 SOUTH RIVER FRONT PARKWAY, SOUTH JORDAN UT 84095
Abdiel Capital Management, Llc 10 percent owner 90 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10016
Moran Colin T. 10 percent owner 410 PARK AVE, SUITE 930, NEW YORK NY 10022
Abdiel Capital Advisors, Lp 10 percent owner 90 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10016
Abdiel Capital Lp 10 percent owner C/O ABDIEL CAPITAL ADVISORS, LP, 90 PARK AVENUE, 29TH FLOOR, NEW YORK NY 10016
Martin F Petersen officer: Chief Financial Officer 5152 NORTH EDGEWOOD DRIVE, SUITE 375, PROVO UT 84604
Petrus Trust Company, Lta 10 percent owner 3000 TURTLE CREEK BLVD., DALLAS TX 75219
L.p. Hwgaa, 10 percent owner 3000 TURTLE CREEK BLVD, DALLAS TX 75219

Cricut (Cricut) Headlines