GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Consolidated Water Co Ltd (NAS:CWCO) » Definitions » Piotroski F-Score

Consolidated Water Co (Consolidated Water Co) Piotroski F-Score : 7 (As of Apr. 26, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Consolidated Water Co Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Consolidated Water Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Consolidated Water Co's Piotroski F-Score or its related term are showing as below:

CWCO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 7   Max: 7
Current: 7

During the past 13 years, the highest Piotroski F-Score of Consolidated Water Co was 7. The lowest was 3. And the median was 7.


Consolidated Water Co Piotroski F-Score Historical Data

The historical data trend for Consolidated Water Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Consolidated Water Co Piotroski F-Score Chart

Consolidated Water Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 3.00 6.00 7.00

Consolidated Water Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 7.00

Competitive Comparison of Consolidated Water Co's Piotroski F-Score

For the Utilities - Regulated Water subindustry, Consolidated Water Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Consolidated Water Co's Piotroski F-Score Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Consolidated Water Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Consolidated Water Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3.814 + 7.324 + 8.605 + 9.843 = $29.6 Mil.
Cash Flow from Operations was 5.347 + -0.373 + 3.422 + -0.425 = $8.0 Mil.
Revenue was 32.869 + 44.237 + 49.854 + 53.251 = $180.2 Mil.
Gross Profit was 10.559 + 15.464 + 16.614 + 19.29 = $61.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(193.007 + 201.612 + 205.08 + 211.597 + 218.438) / 5 = $205.9468 Mil.
Total Assets at the begining of this year (Dec22) was $193.0 Mil.
Long-Term Debt & Capital Lease Obligation was $2.0 Mil.
Total Current Assets was $112.7 Mil.
Total Current Liabilities was $23.9 Mil.
Net Income was 1.717 + 2.29 + 0.318 + 1.532 = $5.9 Mil.

Revenue was 19.558 + 21.067 + 25.052 + 28.428 = $94.1 Mil.
Gross Profit was 7.146 + 7.475 + 6.844 + 8.89 = $30.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(176.355 + 178.393 + 182.582 + 185.011 + 193.007) / 5 = $183.0696 Mil.
Total Assets at the begining of last year (Dec21) was $176.4 Mil.
Long-Term Debt & Capital Lease Obligation was $1.8 Mil.
Total Current Assets was $92.6 Mil.
Total Current Liabilities was $22.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Consolidated Water Co's current Net Income (TTM) was 29.6. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Consolidated Water Co's current Cash Flow from Operations (TTM) was 8.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=29.586/193.007
=0.15328978

ROA (Last Year)=Net Income/Total Assets (Dec21)
=5.857/176.355
=0.03321142

Consolidated Water Co's return on assets of this year was 0.15328978. Consolidated Water Co's return on assets of last year was 0.03321142. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Consolidated Water Co's current Net Income (TTM) was 29.6. Consolidated Water Co's current Cash Flow from Operations (TTM) was 8.0. ==> 8.0 <= 29.6 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2.018/205.9468
=0.00979865

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1.807/183.0696
=0.00987056

Consolidated Water Co's gearing of this year was 0.00979865. Consolidated Water Co's gearing of last year was 0.00987056. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=112.714/23.905
=4.71508053

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=92.574/22.657
=4.08588957

Consolidated Water Co's current ratio of this year was 4.71508053. Consolidated Water Co's current ratio of last year was 4.08588957. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Consolidated Water Co's number of shares in issue this year was 15.754. Consolidated Water Co's number of shares in issue last year was 15.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=61.927/180.211
=0.34363607

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=30.355/94.105
=0.32256522

Consolidated Water Co's gross margin of this year was 0.34363607. Consolidated Water Co's gross margin of last year was 0.32256522. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=180.211/193.007
=0.93370189

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=94.105/176.355
=0.53361118

Consolidated Water Co's asset turnover of this year was 0.93370189. Consolidated Water Co's asset turnover of last year was 0.53361118. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+1+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Consolidated Water Co has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Consolidated Water Co  (NAS:CWCO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Consolidated Water Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Consolidated Water Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Consolidated Water Co (Consolidated Water Co) Business Description

Traded in Other Exchanges
Address
West Bay Road, 4th Floor, Windward Three, P.O. Box 1114, Regatta Office Park, Grand Cayman, CYM, KY1-1102
Consolidated Water Co Ltd is a water utility company. It develops and operates seawater desalination plants and water distribution systems. The company's business segments are; The retail segment operates the water utility for the Seven Mile Beach and West Bay areas of Grand Cayman Island, The bulk segment supplies potable water to government utilities in Grand Cayman and The Bahamas under long-term contracts, The services segment designs, constructs and sells water infrastructure and provides management and operating services to third parties, and The manufacturing segment manufactures and services a wide range of custom and specialized water-related products applicable to commercial, municipal and industrial water production, supply and treatment.
Executives
Raymond Whittaker director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Clarence B. Flowers director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Wilmer F. Pergande director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Richard Finlay director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Todd Redding officer: VP OF PURCHASING & LOGISTICS REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Robert B. Morrison officer: VP of Procurement & Logistics PO BOX 31017, GRAND CAYMAN E9 KY1-1205
Douglas R. Vizzini officer: VP of Finance REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Armando Averhoff officer: VP of Information Technology REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Brent Brodie officer: VP of Sales and Marketing REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Ramjeet Jerrybandan officer: EXECUTIVE VP OF OPERATIONS REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Frederick W. Mctaggart director, officer: President and CEO REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
John Tonner officer: Chief Commercial Officer 7256 NW 108TH WAY, PARKLAND FL 33706
David Sasnett officer: EVP & CFO REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Leonard J Sokolow director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102
Carson K. Ebanks director REGATTA OFFICE PARK, WINDWARD THREE, 4TH FLOOR, WEST BAY ROAD, P.O. BOX 1114, GRAND CAYMAN E9 E9 KY11102