GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » HSN Inc (NAS:HSNI) » Definitions » Piotroski F-Score

HSN (HSNI) Piotroski F-Score : 0 (As of May. 13, 2024)


View and export this data going back to 2008. Start your Free Trial

What is HSN Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HSN has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for HSN's Piotroski F-Score or its related term are showing as below:


HSN Piotroski F-Score Historical Data

The historical data trend for HSN's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

HSN Piotroski F-Score Chart

HSN Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 8.00 5.00 5.00 6.00

HSN Quarterly Data
Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep17) TTM:Last Year (Sep16) TTM:
Net Income was 43.52 + 21.248 + 32.774 + 16.227 = $114 Mil.
Cash Flow from Operations was 122.383 + 22.339 + 56.07 + 31.16 = $232 Mil.
Revenue was 1073.389 + 785.435 + 821.361 + 782.562 = $3,463 Mil.
Gross Profit was 335.29 + 273.137 + 296.373 + 269.185 = $1,174 Mil.
Average Total Assets from the begining of this year (Sep16)
to the end of this year (Sep17) was
(1284.513 + 1304.533 + 1236.014 + 1206.844 + 1216.183) / 5 = $1249.6174 Mil.
Total Assets at the begining of this year (Sep16) was $1,285 Mil.
Long-Term Debt & Capital Lease Obligation was $438 Mil.
Total Current Assets was $724 Mil.
Total Current Liabilities was $474 Mil.
Net Income was 59.71 + 28.585 + 26.445 + 20.158 = $135 Mil.

Revenue was 1098.178 + 816.765 + 854.308 + 823.023 = $3,592 Mil.
Gross Profit was 371.546 + 289.478 + 311.824 + 280.076 = $1,253 Mil.
Average Total Assets from the begining of last year (Sep15)
to the end of last year (Sep16) was
(1351.875 + 1334.571 + 1246.307 + 1236.211 + 1284.513) / 5 = $1290.6954 Mil.
Total Assets at the begining of last year (Sep15) was $1,352 Mil.
Long-Term Debt & Capital Lease Obligation was $601 Mil.
Total Current Assets was $801 Mil.
Total Current Liabilities was $458 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HSN's current Net Income (TTM) was 114. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HSN's current Cash Flow from Operations (TTM) was 232. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep16)
=113.769/1284.513
=0.08856975

ROA (Last Year)=Net Income/Total Assets (Sep15)
=134.898/1351.875
=0.09978585

HSN's return on assets of this year was 0.08856975. HSN's return on assets of last year was 0.09978585. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HSN's current Net Income (TTM) was 114. HSN's current Cash Flow from Operations (TTM) was 232. ==> 232 > 114 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep16 to Sep17
=438.048/1249.6174
=0.3505457

Gearing (Last Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=600.687/1290.6954
=0.46539796

HSN's gearing of this year was 0.3505457. HSN's gearing of last year was 0.46539796. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep17)=Total Current Assets/Total Current Liabilities
=724.335/473.772
=1.52886832

Current Ratio (Last Year: Sep16)=Total Current Assets/Total Current Liabilities
=801.011/458.412
=1.74736045

HSN's current ratio of this year was 1.52886832. HSN's current ratio of last year was 1.74736045. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HSN's number of shares in issue this year was 52.983. HSN's number of shares in issue last year was 52.844. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1173.985/3462.747
=0.33903285

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1252.924/3592.274
=0.34878297

HSN's gross margin of this year was 0.33903285. HSN's gross margin of last year was 0.34878297. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep16)
=3462.747/1284.513
=2.69576641

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep15)
=3592.274/1351.875
=2.65725307

HSN's asset turnover of this year was 2.69576641. HSN's asset turnover of last year was 2.65725307. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HSN has an F-score of 5 indicating the company's financial situation is typical for a stable company.

HSN  (NAS:HSNI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


HSN Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of HSN's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


HSN (HSNI) Business Description

Traded in Other Exchanges
N/A
Address
HSN Inc is a multi-channel retailer offering retail experiences through various platforms including television, online, mobile, catalogs and in retail and outlet stores. It operates through two different operating segments, HSN and Cornerstone.
Executives
Liberty Interactive Corp 10 percent owner 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112
James M Follo director 620 8TH AVENUNE, NEW YORK NY 10018
Rod R Little officer: Chief Financial Officer 1 HSN DRIVE, ST. PETERSBURG FL 33729
Thomas Mcinerney director ALTABA INC., 140 E 45TH STREET, 15TH FLOOR, SUITE 15A, NEW YORK X1 10017
Ann Sarnoff director C/O HSN, INC., 1 HSN DRIVE, SAINT PETERSBURG FL 33729
Fiona P Dias director
Gregory J Henchel officer: Chief Legal Officer, Secretary C/O HSN, INC., 1 HSN DRIVE, ST. PETERSBURG FL 33729
Arthur C Martinez director SEARS ROEBUCK & CO, SEARS TOWER, PO BOX 081079, CHICAGO IL 60808-1079
Michael Attinella officer: Chief Accounting Officer C/O SUPERIOR GROUP OF COMPANIES, INC., 10055 SEMINOLE BLVE, SEMINOLE FL 33772
Chun Courtnee A director 12300 LIBERTY BLVD., ENGLEWOOD CO 80112
Judy Schmeling officer: Pres. Cornerstone, COO HSNi C/O HSN, INC., 1 HSN DRIVE, ST.PETERSBURG FL 33729
Maria D. Martinez officer: Chief Human Resources Officer C/O AXOGEN INC., 13631 PROGRESS BLVD, SUITE 400, ALACHUA FL 32615
Matthew E Rubel director 3231 SE SIXTH AVENUE, TOPEKA KS 66607
Mindy F Grossman director, officer: CEO 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Morse John B Jr director C/O HSN, INC., 1 HSN DRIVE, ST. PETERSBURG FL 33729

HSN (HSNI) Headlines

From GuruFocus

Ira Sohn Conference: Robert Howard Likes WABCO and HSN

By Jacob Wolinsky Jacob Wolinsky 05-26-2011