GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Otelco Inc (NAS:OTEL) » Definitions » Piotroski F-Score

Otelco (Otelco) Piotroski F-Score : 0 (As of May. 11, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Otelco Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Otelco has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Otelco's Piotroski F-Score or its related term are showing as below:


Otelco Piotroski F-Score Historical Data

The historical data trend for Otelco's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Otelco Piotroski F-Score Chart

Otelco Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 6.00 4.00 5.00

Otelco Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 5.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was 2.218 + 1.431 + 1.228 + 1.43 = $6.31 Mil.
Cash Flow from Operations was 5.569 + 4.478 + 3.278 + 3.42 = $16.75 Mil.
Revenue was 15.422 + 15.468 + 15.574 + 15.507 = $61.97 Mil.
Gross Profit was 7.898 + 8.179 + 8.152 + 7.491 = $31.72 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was
(120.745 + 121.842 + 126.59 + 127.169 + 127.404) / 5 = $124.75 Mil.
Total Assets at the begining of this year (Dec19) was $120.75 Mil.
Long-Term Debt & Capital Lease Obligation was $62.23 Mil.
Total Current Assets was $19.78 Mil.
Total Current Liabilities was $16.17 Mil.
Net Income was 2.281 + 1.716 + 1.819 + 1.98 = $7.80 Mil.

Revenue was 15.755 + 15.658 + 15.762 + 15.591 = $62.77 Mil.
Gross Profit was 8.153 + 8.172 + 8.22 + 8.146 = $32.69 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was
(114.352 + 116.816 + 117.732 + 119.613 + 120.745) / 5 = $117.8516 Mil.
Total Assets at the begining of last year (Dec18) was $114.35 Mil.
Long-Term Debt & Capital Lease Obligation was $66.02 Mil.
Total Current Assets was $14.76 Mil.
Total Current Liabilities was $12.27 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Otelco's current Net Income (TTM) was 6.31. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Otelco's current Cash Flow from Operations (TTM) was 16.75. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=6.307/120.745
=0.05223405

ROA (Last Year)=Net Income/Total Assets (Dec18)
=7.796/114.352
=0.06817546

Otelco's return on assets of this year was 0.05223405. Otelco's return on assets of last year was 0.06817546. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Otelco's current Net Income (TTM) was 6.31. Otelco's current Cash Flow from Operations (TTM) was 16.75. ==> 16.75 > 6.31 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=62.233/124.75
=0.49886172

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=66.022/117.8516
=0.56021301

Otelco's gearing of this year was 0.49886172. Otelco's gearing of last year was 0.56021301. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=19.775/16.168
=1.223095

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=14.755/12.273
=1.20223254

Otelco's current ratio of this year was 1.223095. Otelco's current ratio of last year was 1.20223254. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Otelco's number of shares in issue this year was 3.441. Otelco's number of shares in issue last year was 3.428. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=31.72/61.971
=0.51185232

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=32.691/62.766
=0.52083931

Otelco's gross margin of this year was 0.51185232. Otelco's gross margin of last year was 0.52083931. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=61.971/120.745
=0.51323864

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=62.766/114.352
=0.54888415

Otelco's asset turnover of this year was 0.51323864. Otelco's asset turnover of last year was 0.54888415. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Otelco has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Otelco  (NAS:OTEL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Otelco Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Otelco's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Otelco (Otelco) Business Description

Traded in Other Exchanges
N/A
Address
505 Third Avenue East, Oneonta, AL, USA, 35121
Otelco Inc is a US-based company, which provides a broad range of telecommunication services on a retail and wholesale basis. It offers communication services related to telephone, long distance, Internet, broadband services and television. The principal markets for these services are business and residential customers residing in and adjacent to the exchanges the company serves in Alabama, Massachusetts, Maine, Missouri, Vermont, and West Virginia. In addition, it also offers cloud hosting and managed services for small and mid-sized companies who rely on mission-critical software applications. The company derives revenue through the source of local services, network access, internet, transport services, video and security and managed services.
Executives
Garner Curtis Lee Jr director, officer: Chief Financial Officer 505 3RD AVENUE EAST ONEONTA AL 35121
Jerry C Boles officer: SVP and Controller 91 HILLTOP ROAD ONEONTA AL 35121
Ira Sochet 10 percent owner 24 NORTH PINE CIRCLE, BELLEAIR FL 33756
Richard Allen Clark director, officer: President & CEO 505 3RD AVE. EAST ONEONTA AL 35121
Norman C Frost director IOWA TELECOMMUNICATIONS SERVICES, INC. 115 S. SECOND AVE. W. NEWTON IA 50208
Howard James Haug director 681 PENN PLACE WINTER PARK FL 32789-2408
Barbara Dondiego director 1375 PEACHTREE STREET ATLANTA GA 30309
Judd Dayton director 878 S. DENTON TAP RD., SUITE 220, COPPELL TX 75019
Gary L Sugarman director C/O MACHTEN, INC., 1516 BARLOW STREET, SUITE D, TRAVERSE CITY MI 49686
Stephen Phillip Mccall director 199 WATER STREET, 20TH FLOOR C/O SEAPORT CAPITAL NEW YORK NY 10038
Robert J. Souza director, officer: President & CEO 12 COLONIAL DRIVE DURHAM ME 04222
Dennis Andrews officer: SVP - Regulatory & HR 40 CHERT ROAD ONEONTA AL 35121
Brian A Ross director 600 TELEPHONE AVE, MS#65, ANCHORAGE AK 99503
Ed Tisdale officer: SVP - Operations P.O. BOX 258 NEW GLOUCESTER ME 04260
E. Todd Wessing officer: VP and GM - Missouri 13869 NORTH HIGHWAY PILOT GROVE MO 65276