GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Furnishings, Fixtures & Appliances » SodaStream International Ltd (NAS:SODA) » Definitions » Piotroski F-Score

SodaStream International (SodaStream International) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2010. Start your Free Trial

What is SodaStream International Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SodaStream International has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for SodaStream International's Piotroski F-Score or its related term are showing as below:


SodaStream International Piotroski F-Score Historical Data

The historical data trend for SodaStream International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SodaStream International Piotroski F-Score Chart

SodaStream International Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 8.00 8.00

SodaStream International Quarterly Data
Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 7.00 8.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun18) TTM:Last Year (Jun17) TTM:
Net Income was 19.755 + 25.53 + 18.568 + 26.11 = $90.0 Mil.
Cash Flow from Operations was 31.259 + 19.516 + 13.617 + 31.134 = $95.5 Mil.
Revenue was 139.783 + 157.659 + 143.645 + 171.485 = $612.6 Mil.
Gross Profit was 74.848 + 84.875 + 79.261 + 101.634 = $340.6 Mil.
Average Total Assets from the begining of this year (Jun17)
to the end of this year (Jun18) was
(538.034 + 575.575 + 616.865 + 658.462 + 687.256) / 5 = $615.2384 Mil.
Total Assets at the begining of this year (Jun17) was $538.0 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $455.6 Mil.
Total Current Liabilities was $122.9 Mil.
Net Income was 14.91 + 15.648 + 14.734 + 14.37 = $59.7 Mil.

Revenue was 124.228 + 131.8 + 115.292 + 130.637 = $502.0 Mil.
Gross Profit was 64.339 + 68.998 + 60.717 + 69.419 = $263.5 Mil.
Average Total Assets from the begining of last year (Jun16)
to the end of last year (Jun17) was
(458.811 + 478.368 + 465.927 + 499.293 + 538.034) / 5 = $488.0866 Mil.
Total Assets at the begining of last year (Jun16) was $458.8 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $323.0 Mil.
Total Current Liabilities was $91.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SodaStream International's current Net Income (TTM) was 90.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SodaStream International's current Cash Flow from Operations (TTM) was 95.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun17)
=89.963/538.034
=0.16720691

ROA (Last Year)=Net Income/Total Assets (Jun16)
=59.662/458.811
=0.13003612

SodaStream International's return on assets of this year was 0.16720691. SodaStream International's return on assets of last year was 0.13003612. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SodaStream International's current Net Income (TTM) was 90.0. SodaStream International's current Cash Flow from Operations (TTM) was 95.5. ==> 95.5 > 90.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun17 to Jun18
=0/615.2384
=0

Gearing (Last Year: Jun17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun16 to Jun17
=0/488.0866
=0

SodaStream International's gearing of this year was 0. SodaStream International's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun18)=Total Current Assets/Total Current Liabilities
=455.554/122.873
=3.70751915

Current Ratio (Last Year: Jun17)=Total Current Assets/Total Current Liabilities
=322.984/91.663
=3.52360276

SodaStream International's current ratio of this year was 3.70751915. SodaStream International's current ratio of last year was 3.52360276. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SodaStream International's number of shares in issue this year was 22.98. SodaStream International's number of shares in issue last year was 22.502. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=340.618/612.572
=0.55604566

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=263.473/501.957
=0.52489157

SodaStream International's gross margin of this year was 0.55604566. SodaStream International's gross margin of last year was 0.52489157. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun17)
=612.572/538.034
=1.13853771

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun16)
=501.957/458.811
=1.09403872

SodaStream International's asset turnover of this year was 1.13853771. SodaStream International's asset turnover of last year was 1.09403872. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+1+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SodaStream International has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

SodaStream International  (NAS:SODA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SodaStream International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SodaStream International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SodaStream International (SodaStream International) Business Description

Traded in Other Exchanges
N/A
Address
SodaStream International Ltd manufactures and sells home beverage carbonation systems, which enable consumers to instantly transform tap water into carbonated soft drinks and sparkling water, and it offers sodas in more than 100 flavors. The group sells its products in retail stores around the world under the SodaStream and Soda-Club brands. The firm operates in the following four main geographical segments: The Americas; Western Europe; Asia-Pacific; and Central/Eastern Europe, the Middle East, and Africa.