GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Virgin America Inc (NAS:VA) » Definitions » Piotroski F-Score

Virgin America (Virgin America) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Virgin America Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Virgin America has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Virgin America's Piotroski F-Score or its related term are showing as below:


Virgin America Piotroski F-Score Historical Data

The historical data trend for Virgin America's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Virgin America Piotroski F-Score Chart

Virgin America Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
- - - - 4.00

Virgin America Quarterly Data
Dec11 Dec12 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep16) TTM:Last Year (Sep15) TTM:
Net Income was 190.907 + 17.454 + 38.104 + 51.798 = $298 Mil.
Cash Flow from Operations was 23.774 + 95.348 + 79.817 + 29.693 = $229 Mil.
Revenue was 391.465 + 364.009 + 425.726 + 445.185 = $1,626 Mil.
Gross Profit was 215.599 + 232.578 + 286.647 + 303.606 = $1,038 Mil.
Average Total Assets from the begining of this year (Sep15)
to the end of this year (Sep16) was
(1320.488 + 1568.531 + 1729.223 + 1896.452 + 1894.266) / 5 = $1681.792 Mil.
Total Assets at the begining of this year (Sep15) was $1,320 Mil.
Long-Term Debt & Capital Lease Obligation was $441 Mil.
Total Current Assets was $669 Mil.
Total Current Liabilities was $432 Mil.
Net Income was 3.872 + 12.786 + 64.989 + 71.856 = $154 Mil.

Revenue was 372.198 + 326.351 + 400.886 + 410.881 = $1,510 Mil.
Gross Profit was 193.898 + 178.977 + 248.779 + 261.475 = $883 Mil.
Average Total Assets from the begining of last year (Sep14)
to the end of last year (Sep15) was
(778.464 + 987.585 + 1099.008 + 1183.723 + 1320.488) / 5 = $1073.8536 Mil.
Total Assets at the begining of last year (Sep14) was $778 Mil.
Long-Term Debt & Capital Lease Obligation was $154 Mil.
Total Current Assets was $590 Mil.
Total Current Liabilities was $436 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Virgin America's current Net Income (TTM) was 298. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Virgin America's current Cash Flow from Operations (TTM) was 229. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep15)
=298.263/1320.488
=0.22587331

ROA (Last Year)=Net Income/Total Assets (Sep14)
=153.503/778.464
=0.19718702

Virgin America's return on assets of this year was 0.22587331. Virgin America's return on assets of last year was 0.19718702. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Virgin America's current Net Income (TTM) was 298. Virgin America's current Cash Flow from Operations (TTM) was 229. ==> 229 <= 298 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=441.386/1681.792
=0.26244982

Gearing (Last Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=153.756/1073.8536
=0.14318153

Virgin America's gearing of this year was 0.26244982. Virgin America's gearing of last year was 0.14318153. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep16)=Total Current Assets/Total Current Liabilities
=669.436/431.938
=1.5498428

Current Ratio (Last Year: Sep15)=Total Current Assets/Total Current Liabilities
=590.235/435.676
=1.35475675

Virgin America's current ratio of this year was 1.5498428. Virgin America's current ratio of last year was 1.35475675. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Virgin America's number of shares in issue this year was 45.018. Virgin America's number of shares in issue last year was 44.588. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1038.43/1626.385
=0.63848966

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=883.129/1510.316
=0.58473127

Virgin America's gross margin of this year was 0.63848966. Virgin America's gross margin of last year was 0.58473127. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep15)
=1626.385/1320.488
=1.23165451

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep14)
=1510.316/778.464
=1.94012311

Virgin America's asset turnover of this year was 1.23165451. Virgin America's asset turnover of last year was 1.94012311. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Virgin America has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Virgin America  (NAS:VA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Virgin America Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Virgin America's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Virgin America (Virgin America) Business Description

Traded in Other Exchanges
N/A
Address
Virgin America Inc was incorporated in the state of Delaware in 2004. The Company is low-cost airline based in California that provides scheduled air travel in the continental United States and Mexico. It operates from its focus cities of Los Angeles and San Francisco to other business and leisure destinations in North America. It provides a distinctive offering for its passengers, whom it calls guests, that is centered around its brand and its travel experience, while at the same time maintaining a low-cost structure through its point-to-point network and high utilization of its efficient, single fleet type. The principal competitors on domestic routes are Alaska Airlines, American Airlines, Delta Air Lines, JetBlue Airways, Southwest Airlines and United Airlines. Virgin America, the Virgin America logo and the Virgin signature are trademarks of the Company.
Executives
Stacy J Smith director 2200 MISSION COLLEGE BLVD., RNB-4-151, SANTA CLARA CA 95054
Peter D Hunt officer: Senior VP and CFO 1689 NONCONNAH BLVD, SUITE 111, MEMPHIS TN 38132
Paul Wachter director C/O TIME WARNER INC., ONE TIME WARNER CENTER, NEW YORK NY 10019
Cyrus Capital Partners, L.p. director, 10 percent owner 65 EAST 55 STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Capital Partners Gp, Llc director, 10 percent owner 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Stephen C Freidheim director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Samuel K Skinner director 233 NORTH MICHIGAN AVENUE, 22ND FLOOR, CHICAGO IL 60601
Donald J Carty director C/O DELL INC., ONE DELL WAY, ROUND ROCK TX 78682-2244
Jennifer L Vogel director C/O AAR CORP., 1100 N. WOOD DALE ROAD, WOOD DALE IL 60191
Virgin Group Holdings Ltd director, 10 percent owner, other: See Remarks LA MOTTE CHAMBERS, ST HELIER, JERSEY X0 JE1 1BJ
Corvina Holdings Ltd director, 10 percent owner LA MOTTE CHAMBERS, ST HELIER X0 JE1 1BJ
Cyrus Opportunities Master Fund Ii, Ltd. director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Crescent 1 Lp director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Select Opportunities Master Fund, Ltd. director, 10 percent owner C/O CYRUS CAPITAL PARTNERS, L.P., 65 EAST 55TH STREET, 35TH FLOOR, NEW YORK NY 10022
Cyrus Capital Advisors, L.l.c. director, 10 percent owner 399 PARK AVENUE, 39TH FLOOR, NEW YORK NY 10022

Virgin America (Virgin America) Headlines

From GuruFocus

Who Will Win the Bidding War for Virgin America?

By Juhi Kulkarni Juhi Kulkarni 03-29-2016

Canadian Warren Buffett Prem Watsa Buys 2 Stocks on Market Concern

By Holly LaFon Holly LaFon 11-11-2016

Stanley Druckenmiller's Stocks Trading With Low P/E

By Tiziano Frateschi Tiziano Frateschi 04-01-2015

A Few Reasons why This Airline is a Great Buy

By Juhi Kulkarni JuhiKulkarni 04-27-2015

Virgin America Inc Targets $330m in IPO

By Orit Nathan Mahalal orit 11-19-2014