GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Northern Tier Energy LP (NYSE:NTI) » Definitions » Piotroski F-Score

Northern Tier Energy LP (Northern Tier Energy LP) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Northern Tier Energy LP Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Northern Tier Energy LP has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Northern Tier Energy LP's Piotroski F-Score or its related term are showing as below:


Northern Tier Energy LP Piotroski F-Score Historical Data

The historical data trend for Northern Tier Energy LP's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northern Tier Energy LP Piotroski F-Score Chart

Northern Tier Energy LP Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
- - 5.00 5.00 5.00

Northern Tier Energy LP Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 7.00 5.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar16) TTM:Last Year (Mar15) TTM:
Net Income was 128.9 + 103.5 + -12.6 + 14.7 = $235 Mil.
Cash Flow from Operations was 120.3 + 114.1 + 89.8 + 5.8 = $330 Mil.
Revenue was 959.8 + 891.6 + 759.8 + 604.4 = $3,216 Mil.
Gross Profit was 168.9 + 149.8 + 27 + 51.9 = $398 Mil.
Average Total Assets from the begining of this year (Mar15)
to the end of this year (Mar16) was
(1198.2 + 1308.6 + 1198.9 + 1137.3 + 1149.4) / 5 = $1198.48 Mil.
Total Assets at the begining of this year (Mar15) was $1,198 Mil.
Long-Term Debt & Capital Lease Obligation was $376 Mil.
Total Current Assets was $508 Mil.
Total Current Liabilities was $369 Mil.
Net Income was 57.9 + 96.2 + 16 + 111.2 = $281 Mil.

Revenue was 1602.5 + 1547.4 + 1059.8 + 793.8 = $5,004 Mil.
Gross Profit was 105.1 + 142.2 + 60.4 + 148 = $456 Mil.
Average Total Assets from the begining of last year (Mar14)
to the end of last year (Mar15) was
(1192.9 + 1214.9 + 1289.5 + 1164.9 + 1198.2) / 5 = $1212.08 Mil.
Total Assets at the begining of last year (Mar14) was $1,193 Mil.
Long-Term Debt & Capital Lease Obligation was $363 Mil.
Total Current Assets was $614 Mil.
Total Current Liabilities was $337 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Northern Tier Energy LP's current Net Income (TTM) was 235. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Northern Tier Energy LP's current Cash Flow from Operations (TTM) was 330. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar15)
=234.5/1198.2
=0.19571023

ROA (Last Year)=Net Income/Total Assets (Mar14)
=281.3/1192.9
=0.23581189

Northern Tier Energy LP's return on assets of this year was 0.19571023. Northern Tier Energy LP's return on assets of last year was 0.23581189. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Northern Tier Energy LP's current Net Income (TTM) was 235. Northern Tier Energy LP's current Cash Flow from Operations (TTM) was 330. ==> 330 > 235 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=376.2/1198.48
=0.3138976

Gearing (Last Year: Mar15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar14 to Mar15
=362.5/1212.08
=0.29907267

Northern Tier Energy LP's gearing of this year was 0.3138976. Northern Tier Energy LP's gearing of last year was 0.29907267. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar16)=Total Current Assets/Total Current Liabilities
=508.3/369.3
=1.37638776

Current Ratio (Last Year: Mar15)=Total Current Assets/Total Current Liabilities
=613.7/336.9
=1.82160879

Northern Tier Energy LP's current ratio of this year was 1.37638776. Northern Tier Energy LP's current ratio of last year was 1.82160879. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Northern Tier Energy LP's number of shares in issue this year was 93.087. Northern Tier Energy LP's number of shares in issue last year was 92.601. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=397.6/3215.6
=0.12364722

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=455.7/5003.5
=0.09107625

Northern Tier Energy LP's gross margin of this year was 0.12364722. Northern Tier Energy LP's gross margin of last year was 0.09107625. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar15)
=3215.6/1198.2
=2.6836922

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar14)
=5003.5/1192.9
=4.1944002

Northern Tier Energy LP's asset turnover of this year was 2.6836922. Northern Tier Energy LP's asset turnover of last year was 4.1944002. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Northern Tier Energy LP has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Northern Tier Energy LP  (NYSE:NTI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Northern Tier Energy LP Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Northern Tier Energy LP's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Northern Tier Energy LP (Northern Tier Energy LP) Business Description

Traded in Other Exchanges
N/A
Address
Northern Tier Energy LP was incorporated on October 21, 2011. Its an independent downstream energy limited partnership with refining, retail and pipeline operations that serves the PADD II region of the United States. The Company operate its assets in two business segments: the refining business and the retail business. Its refining segment consists of an 89,500 barrels per calendar day (96,500 barrels per stream day) refinery located in St. Paul Park, Minnesota. Its refinery's complexity allows to process a variety of light, heavy, sweet and sour crudes into higher value refined products. Its retail segment operated 164 convenience stores under the SuperAmerica brand and also supported 75 franchised convenience stores, which are also operated under the SuperAmerica brand. These convenience stores are located in Minnesota and Wisconsin and sell various grades of gasoline and diesel, tobacco products and immediately consumable items such as beverages, prepared food and a large variety of snacks and prepackaged items. It also own and operate SuperMom's Bakery, which prepares and distributes baked goods and other prepared food items for sale in its company-operated and franchised convenience stores and other third party locations. Crude oil is the principal raw material for the Company and the majority of the crude oil processed is delivered to the refinery through a pipeline that is owned by MPL, a related party. With respect to its wholesale gasoline and distillate sales and marketing, it compete directly with Koch Industries' Flint Hills Resources Refinery in Pine Bend, Minnesota, as well as the other refiners in the PADD II region and, to a lesser extent, U.S. and foreign refiners. Its retail competitors include Holiday and Kwik Trip.
Executives
David L Lamp director, officer: President and CEO C/O CVR ENERGY, INC., 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Thomas W Hofmann director FIVE RADNOR CORPORATE CENTER, SUITE 500, RADNOR PA 19087
Scott D Weaver director C/O WESTERN REFINING, INC., 6500 TROWBRIDGE DRIVE, EL PASO TX 79905
Melissa M Buhrig officer: Exec VP, General Counsel & Sec C/O CVR ENERGY, INC., 2277 PLAZA DRIVE, SUITE 500, SUGAR LAND TX 77479
Dan F Smith director 1221 MCKINNEY STREET, SUITE 700, HOUSTON TX 77010
Western Refining, Inc. director, 10 percent owner 539 SOUTH MAIN STREET, FINDLAY OH 45840-3229
Karen Berriman Davis officer: Executive VP and CFO 123 WEST MILLS AVENUE, SUITE 200, EL PASO TX 79901
Scott D Josey director ONE BRIARLAKE PLAZA, SUITE 2000, 2000 WEST SAM HOUSTON PARKWAY SOUTH, HOUSTON TX 77042
David Bonderman other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
James G Coulter other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Bernard W Aronson director
Tpg Advisors Vi, Inc. other: Former 10% Owner and Director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Tpg Group Holdings (sbs) Advisors, Inc. director, 10 percent owner C/O TPG GLOBAL, LLC, 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Michael G. Macdougall director 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102
Eric Liaw director C/O TPG GLOBAL, LLC, 301 COMMERCE STREET, SUITE 3300, FORT WORTH TX 76102

Northern Tier Energy LP (Northern Tier Energy LP) Headlines

From GuruFocus

13 Stocks With Dividend Yields Over 10%

By Dividend Dividend 11-12-2014

How to Capitalize on the Bakken Oil Boom

By Vitaliy Katsenelson Vitaliy Katsenelson 11-09-2013

9 Stocks With Yields Over 10% And Buy Or Better Rating

By Dividend Dividend 08-17-2013

20 Stocks with Yields over 10% and Highest Buy Ratings

By Dividend Dividend 01-17-2013