GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » W R Grace & Co (NYSE:GRA) » Definitions » Piotroski F-Score

W R Grace (W R Grace) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 1998. Start your Free Trial

What is W R Grace Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W R Grace has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for W R Grace's Piotroski F-Score or its related term are showing as below:


W R Grace Piotroski F-Score Historical Data

The historical data trend for W R Grace's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

W R Grace Piotroski F-Score Chart

W R Grace Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 8.00 6.00 5.00

W R Grace Quarterly Data
Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun21) TTM:Last Year (Jun20) TTM:
Net Income was 7 + -43.5 + 68.4 + 45.4 = $77 Mil.
Cash Flow from Operations was 74.5 + 90.5 + 69 + 46.5 = $281 Mil.
Revenue was 419.4 + 470.2 + 456.7 + 512.9 = $1,859 Mil.
Gross Profit was 156.4 + 181.2 + 170 + 194.7 = $702 Mil.
Average Total Assets from the begining of this year (Jun20)
to the end of this year (Jun21) was
(4505 + 3650.4 + 3765.5 + 3758.4 + 4387.8) / 5 = $4013.42 Mil.
Total Assets at the begining of this year (Jun20) was $4,505 Mil.
Long-Term Debt & Capital Lease Obligation was $2,304 Mil.
Total Current Assets was $1,019 Mil.
Total Current Liabilities was $597 Mil.
Net Income was 53.7 + -28.3 + 42 + -7.3 = $60 Mil.

Revenue was 470.5 + 504.5 + 421.5 + 418.7 = $1,815 Mil.
Gross Profit was 191 + 204.7 + 159.6 + 119.3 = $675 Mil.
Average Total Assets from the begining of last year (Jun19)
to the end of last year (Jun20) was
(3726.5 + 3779.7 + 3932.6 + 3844 + 4505) / 5 = $3957.56 Mil.
Total Assets at the begining of last year (Jun19) was $3,727 Mil.
Long-Term Debt & Capital Lease Obligation was $2,018 Mil.
Total Current Assets was $1,720 Mil.
Total Current Liabilities was $1,361 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W R Grace's current Net Income (TTM) was 77. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

W R Grace's current Cash Flow from Operations (TTM) was 281. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun20)
=77.3/4505
=0.01715871

ROA (Last Year)=Net Income/Total Assets (Jun19)
=60.1/3726.5
=0.01612773

W R Grace's return on assets of this year was 0.01715871. W R Grace's return on assets of last year was 0.01612773. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

W R Grace's current Net Income (TTM) was 77. W R Grace's current Cash Flow from Operations (TTM) was 281. ==> 281 > 77 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Jun21
=2304.4/4013.42
=0.57417365

Gearing (Last Year: Jun20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun19 to Jun20
=2018.2/3957.56
=0.50996068

W R Grace's gearing of this year was 0.57417365. W R Grace's gearing of last year was 0.50996068. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun21)=Total Current Assets/Total Current Liabilities
=1018.5/596.8
=1.70660188

Current Ratio (Last Year: Jun20)=Total Current Assets/Total Current Liabilities
=1719.6/1360.6
=1.26385418

W R Grace's current ratio of this year was 1.70660188. W R Grace's current ratio of last year was 1.26385418. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

W R Grace's number of shares in issue this year was 66.4. W R Grace's number of shares in issue last year was 66.2. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=702.3/1859.2
=0.37774312

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=674.6/1815.2
=0.37163949

W R Grace's gross margin of this year was 0.37774312. W R Grace's gross margin of last year was 0.37163949. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun20)
=1859.2/4505
=0.412697

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun19)
=1815.2/3726.5
=0.48710586

W R Grace's asset turnover of this year was 0.412697. W R Grace's asset turnover of last year was 0.48710586. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

W R Grace has an F-score of 6 indicating the company's financial situation is typical for a stable company.

W R Grace  (NYSE:GRA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


W R Grace Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of W R Grace's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


W R Grace (W R Grace) Business Description

Traded in Other Exchanges
N/A
Address
7500 Grace Drive, Columbia, MD, USA, 21044-4098
W R Grace & Co, through its subsidiaries, makes and sells chemicals and silica-based materials used in refining, pharma, chemical manufacturing, coating, and various chemical process applications. The company has two reportable business segments: Grace catalysts technologies and Grace material technologies. Most of the company's revenue is generated by the Grace catalysts technologies segment from the sale of oil refining catalysts and catalysts used in petrochemical, refining, and other chemical manufacturing applications, and more than half of the revenue is earned in North America and Europe, Middle East, and Africa.
Executives
Mark E Tomkins director VULCAN MATERIALS CO, 1200 URBAN CENTER DR, BIRMINGHAM AL 35242
Diane H. Gulyas director C/O EXPEDITORS, 1015 THIRD AVENUE, SEATTLE WA 98104
Henry R Slack director 10070 DANIELS INTERSTATE COURT SUITE 100, FT MYERS FL 33935
Christopher J Steffen director 10188 TELESIS CT. SUITE 100 SAN DIEGO CA 92121
Julie Fasone Holder director 200 SOUTH WILCOX DRIVE, KINGSPORT TN 37662-0431
Cummings Robert F Jr director C/O MOORE CORP, ONE CANTARBURG GREET, STAMFORD CT 006901
Shlomo Yanai director ONE MEADOWLANDS PLAZA, EAST RUTHERFORD NJ 07073
Elizabeth C Brown officer: Sr. VP and CHRO C/O W. R. GRACE & CO., 7500 GRACE DRIVE, COLUMBIA MD 21044
William C. Dockman officer: Senior VP and CFO C/O W. R. GRACE & CO. 7500 GRACE DRIVE COLUMBIA MD 21044
La Force Andrew Hudson Iii director, officer: President and CEO C/O W. R. GRACE & CO., 7500 GRACE DRIVE, COLUMBIA MD 21044
Keith N Cole officer: Sr. VP, Govt. Rel. and EHS C/O W. R. GRACE & CO., 7500 GRACE DRIVE, COLUMBIA MD 21044
Mark A Shelnitz officer: Sr. VP, GC and Secretary C/O W. R. GRACE & CO., 7500 GRACE DRIVE, COLUMBIA MD 21044
Alfred E Festa director
Standard Latitude Master Fund Ltd. 10 percent owner 9 WEST 57TH STREET, 47TH FLOOR, NEW YORK NY 10019
Si Gp Iii Llc 10 percent owner 9 WEST 57TH STREET, 47TH FLOOR, NEW YORK NY 10019