GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Macquarie Infrastructure Holdings LLC (NYSE:MIC) » Definitions » Piotroski F-Score

Macquarie Infrastructure Holdings LLC (Macquarie Infrastructure Holdings LLC) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Macquarie Infrastructure Holdings LLC Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Macquarie Infrastructure Holdings LLC has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Macquarie Infrastructure Holdings LLC's Piotroski F-Score or its related term are showing as below:


Macquarie Infrastructure Holdings LLC Piotroski F-Score Historical Data

The historical data trend for Macquarie Infrastructure Holdings LLC's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Macquarie Infrastructure Holdings LLC Piotroski F-Score Chart

Macquarie Infrastructure Holdings LLC Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 6.00 6.00 5.00 5.00

Macquarie Infrastructure Holdings LLC Quarterly Data
Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar22) TTM:Last Year (Mar21) TTM:
Net Income was 6.933 + 2679.807 + -16.488 + 11.142 = $2,681.4 Mil.
Cash Flow from Operations was -79.539 + -223.688 + 4.012 + -4.531 = $-303.7 Mil.
Revenue was 288.777 + 60.086 + 62.571 + 68.681 = $480.1 Mil.
Gross Profit was 123.493 + 15.609 + 5.561 + 24.896 = $169.6 Mil.
Average Total Assets from the begining of this year (Mar21)
to the end of this year (Mar22) was
(2879.238 + 2670.104 + 3863.964 + 536.451 + 547.646) / 5 = $2099.4806 Mil.
Total Assets at the begining of this year (Mar21) was $2,879.2 Mil.
Long-Term Debt & Capital Lease Obligation was $107.8 Mil.
Total Current Assets was $99.6 Mil.
Total Current Liabilities was $30.7 Mil.
Net Income was -7.298 + -893.248 + -37.961 + 13.2 = $-925.3 Mil.

Revenue was 141.113 + 39.036 + 44.118 + 54.587 = $278.9 Mil.
Gross Profit was 64.59 + 10.155 + 12.389 + 16.083 = $103.2 Mil.
Average Total Assets from the begining of last year (Mar20)
to the end of last year (Mar21) was
(7626 + 7347 + 6193 + 4178.639 + 2879.238) / 5 = $5644.7754 Mil.
Total Assets at the begining of last year (Mar20) was $7,626.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,416.9 Mil.
Total Current Assets was $632.2 Mil.
Total Current Liabilities was $363.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Macquarie Infrastructure Holdings LLC's current Net Income (TTM) was 2,681.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Macquarie Infrastructure Holdings LLC's current Cash Flow from Operations (TTM) was -303.7. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar21)
=2681.394/2879.238
=0.93128599

ROA (Last Year)=Net Income/Total Assets (Mar20)
=-925.307/7626
=-0.12133582

Macquarie Infrastructure Holdings LLC's return on assets of this year was 0.93128599. Macquarie Infrastructure Holdings LLC's return on assets of last year was -0.12133582. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Macquarie Infrastructure Holdings LLC's current Net Income (TTM) was 2,681.4. Macquarie Infrastructure Holdings LLC's current Cash Flow from Operations (TTM) was -303.7. ==> -303.7 <= 2,681.4 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=107.808/2099.4806
=0.05134984

Gearing (Last Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar20 to Mar21
=1416.851/5644.7754
=0.25100219

Macquarie Infrastructure Holdings LLC's gearing of this year was 0.05134984. Macquarie Infrastructure Holdings LLC's gearing of last year was 0.25100219. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar22)=Total Current Assets/Total Current Liabilities
=99.593/30.702
=3.24386033

Current Ratio (Last Year: Mar21)=Total Current Assets/Total Current Liabilities
=632.209/363.09
=1.74119089

Macquarie Infrastructure Holdings LLC's current ratio of this year was 3.24386033. Macquarie Infrastructure Holdings LLC's current ratio of last year was 1.74119089. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Macquarie Infrastructure Holdings LLC's number of shares in issue this year was 89.86. Macquarie Infrastructure Holdings LLC's number of shares in issue last year was 87.411. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=169.559/480.115
=0.3531633

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=103.217/278.854
=0.3701471

Macquarie Infrastructure Holdings LLC's gross margin of this year was 0.3531633. Macquarie Infrastructure Holdings LLC's gross margin of last year was 0.3701471. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar21)
=480.115/2879.238
=0.16675072

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar20)
=278.854/7626
=0.03656622

Macquarie Infrastructure Holdings LLC's asset turnover of this year was 0.16675072. Macquarie Infrastructure Holdings LLC's asset turnover of last year was 0.03656622. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+1+0+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Macquarie Infrastructure Holdings LLC has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Macquarie Infrastructure Holdings LLC  (NYSE:MIC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Macquarie Infrastructure Holdings LLC Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Macquarie Infrastructure Holdings LLC's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Macquarie Infrastructure Holdings LLC (Macquarie Infrastructure Holdings LLC) Business Description

Traded in Other Exchanges
N/A
Address
125 West 55th Street, New York, NY, USA, 10019
Macquarie Infrastructure Holdings LLC is a diversified business company. The company's business comprises (i) Hawaii Gas, Hawaii's only government-franchised gas utility and an unregulated LPG distribution business providing gas and related services to industrial, commercial, residential, and governmental customers; (ii) controlling interests in two solar facilities on Oahu; and (iii) smaller projects collectively engaged in efforts to reduce the cost and improve the reliability and sustainability of energy in Hawaii. The company serves corporations, government agencies, and individual customers primarily in the United States.
Executives
Christopher Frost director, officer: Chief Executive Officer C/O MACQUARIE INFRASTRUCTURE CORPORATION 125 WEST 55TH STREET NEW YORK NY 10019
Nick O'neil officer: Chief Financial Officer C/O MACQUARIE INFRASTRUCTURE CORPORATION 125 WEST 55TH STREET NEW YORK NY 10019
Michael Kernan officer: General Counsel and Secretary 125 W 55TH STREET NEW YORK NY 10019
Jay Davis officer: Vice President 125 W. 55TH STREET LEVEL 15 NEW YORK NY 10019
Martin Stanley director C/O MACQUARIE INFRASTRUCTURE COMPANY LLC 125 WEST 55TH STREET NEW YORK NY 10019
Ronald Kirk director TEXAS INSTRUMENTS INCORPORATED, 12500 TI BOULEVARD MS 3999, DALLAS TX 75243
Maria S. Dreyfus director 125 WEST 55TH STREET, 15TH FLOOR, NEW YORK NY 10019
Ouma Sananikone director C/O MACQUARIE INFRASTRUCTURE COMPANY LLC, 125 WEST 55TH STREET, NEW YORK NY 10019
Henry E Lentz director ONE WILLIAMS CENTER, SUITE 3800, TULSA OK 74172
Amanda M Brock director 840 GESSNER ROAD, SUITE 1400, HOUSTON TX 77024
Brown Norman H Jr director C/O MACQUARIE INFRASTRUCTURE COMPANY LLC 125 WEST 55TH STREET NEW YORK NY 10019
Mihi Llc director, 10 percent owner 125 WEST 55TH STREET, NEW YORK NY 10019
Macquarie Infrastructure Management (usa) Inc director, 10 percent owner 125 WEST 55TH STREET, 15TH FLOOR NEW YORK NY 10019
Macquarie Group Ltd 10 percent owner 50 MARTIN PLACE, SYDNEY, NSW 2000 C3 2000
Carmany George W Iii other: Former Director C/O MACQUARIE INFRASTRUCTURE COMPANY LLC 600 FIFTH AVENUE, 21ST FLOOR NEW YORK NY 10020

Macquarie Infrastructure Holdings LLC (Macquarie Infrastructure Holdings LLC) Headlines