GURUFOCUS.COM » STOCK LIST » Technology » Software » SolarWinds Corp (NYSE:SWI) » Definitions » Piotroski F-Score

SolarWinds (SolarWinds) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2018. Start your Free Trial

What is SolarWinds Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SolarWinds has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for SolarWinds's Piotroski F-Score or its related term are showing as below:

SWI' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 6

During the past 8 years, the highest Piotroski F-Score of SolarWinds was 8. The lowest was 4. And the median was 5.


SolarWinds Piotroski F-Score Historical Data

The historical data trend for SolarWinds's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SolarWinds Piotroski F-Score Chart

SolarWinds Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial 5.00 8.00 4.00 5.00 6.00

SolarWinds Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 6.00 5.00 6.00

Competitive Comparison of SolarWinds's Piotroski F-Score

For the Software - Infrastructure subindustry, SolarWinds's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SolarWinds's Piotroski F-Score Distribution in the Software Industry

For the Software industry and Technology sector, SolarWinds's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where SolarWinds's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -5.621 + 0.26 + -3.172 + -0.576 = $-9.1 Mil.
Cash Flow from Operations was 0.799 + 48.968 + 68.422 + 65.276 = $183.5 Mil.
Revenue was 185.976 + 185.034 + 189.591 + 198.139 = $758.7 Mil.
Gross Profit was 164.146 + 163.076 + 168.222 + 176.291 = $671.7 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(3200.006 + 3191.449 + 3180.434 + 3177.672 + 3250.915) / 5 = $3200.0952 Mil.
Total Assets at the begining of this year (Dec22) was $3,200.0 Mil.
Long-Term Debt & Capital Lease Obligation was $1,240.8 Mil.
Total Current Assets was $421.3 Mil.
Total Current Liabilities was $468.8 Mil.
Net Income was -4.659 + -622.124 + -292.219 + -10.411 = $-929.4 Mil.

Revenue was 176.868 + 176.034 + 179.396 + 187.069 = $719.4 Mil.
Gross Profit was 141.81 + 156.926 + 159.205 + 165.443 = $623.4 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4792.127 + 4761.749 + 4078.561 + 3478.512 + 3200.006) / 5 = $4062.191 Mil.
Total Assets at the begining of last year (Dec21) was $4,792.1 Mil.
Long-Term Debt & Capital Lease Obligation was $1,252.0 Mil.
Total Current Assets was $307.4 Mil.
Total Current Liabilities was $456.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SolarWinds's current Net Income (TTM) was -9.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

SolarWinds's current Cash Flow from Operations (TTM) was 183.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-9.109/3200.006
=-0.00284656

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-929.413/4792.127
=-0.19394582

SolarWinds's return on assets of this year was -0.00284656. SolarWinds's return on assets of last year was -0.19394582. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

SolarWinds's current Net Income (TTM) was -9.1. SolarWinds's current Cash Flow from Operations (TTM) was 183.5. ==> 183.5 > -9.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1240.782/3200.0952
=0.38773284

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1252/4062.191
=0.30820806

SolarWinds's gearing of this year was 0.38773284. SolarWinds's gearing of last year was 0.30820806. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=421.327/468.808
=0.89871973

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=307.393/456.633
=0.67317299

SolarWinds's current ratio of this year was 0.89871973. SolarWinds's current ratio of last year was 0.67317299. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

SolarWinds's number of shares in issue this year was 166.257. SolarWinds's number of shares in issue last year was 161.729. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=671.735/758.74
=0.88532963

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=623.384/719.367
=0.86657297

SolarWinds's gross margin of this year was 0.88532963. SolarWinds's gross margin of last year was 0.86657297. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=758.74/3200.006
=0.23710581

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=719.367/4792.127
=0.15011434

SolarWinds's asset turnover of this year was 0.23710581. SolarWinds's asset turnover of last year was 0.15011434. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

SolarWinds has an F-score of 6 indicating the company's financial situation is typical for a stable company.

SolarWinds  (NYSE:SWI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


SolarWinds Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of SolarWinds's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SolarWinds (SolarWinds) Business Description

Traded in Other Exchanges
Address
7171 Southwest Parkway, Building 400, Austin, TX, USA, 78735
SolarWinds Corp is a provider of information technology (IT), and management software. Company offers full-stack observability solutions. The company's business is focused on building products that enable technology professionals and leaders to securely monitor and manage the performance of their IT environments, whether on-premises, in the cloud or in hybrid deployments. The products offered are designed to monitor and manage networks, systems, databases and applications across on-premises, multi-cloud and hybrid IT environments without the need for customization or professional services. Majority of company's revenue is earned in United States.
Executives
Easwaran Sundaram director C/O JETBLUE AIRWAYS CORPORATION, 27-01 QUEENS PLAZA NORTH, LONG ISLAND CITY NY 11101
Jason Bliss officer: EVP General Counsel 7171 SOUTHWEST PKWY STE 400, AUSTIN TX 78735-6140
Rohini Kasturi officer: EVP, Chief Product Officer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Andrea Webb officer: EVP, Chief Customer Officer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Sudhakar Ramakrishna director, officer: CEO & President 4750 WILLOW RD., PLEASANTON CA 94588
Cathleen A Benko director ONE BOWERMAN DRIVE, BEAVERTON OR 97005
Douglas P Smith director C/O SILVER LAKE, 2776 SAND HILL ROAD, SUITE 100, MENLO PARK CA 94025
David Gardiner officer: Executive VP, Core IT 7171 SOUTHWEST PKWY STE 400, AUSTIN TX 78735-6140
James Barton Kalsu officer: EVP CFO & Treasurer 7171 SOUTHWEST PARKWAY, BUILDING 400, AUSTIN TX 78735
Hermes Usa Investors Venture Ii, Lp other: See Remarks C/O CORPORATION SERVICES COMPANY, 251 LITTLE FALLS DRIVE, WILMINGTON DE 19808-1674
Neuberger Berman Insurance Fund Series Interests Of The Sali Multi-series Fund, L.p. 10 percent owner 325 N. SAINT PAUL STREET, SUITE 4900, DALLAS TX 75201
Harbourvest Global Annual Private Equity Fund L.p. other: See Remarks HARBOURVEST PARTNERS, LLC, ONE FINANCIAL CENTER, 44TH FLOOR, BOSTON MA 02111
Alpinvest Partners B.v. 10 percent owner JACHTHAVENWEG 118, AMSTERDAM P7 1081 KJ
Nb Alternatives Advisers Llc 10 percent owner 325 N. SAINT PAUL STREET, SUITE 4900, DALLAS TX 75201
Howard Hughes Medical Institute other: HHMI is a member of 10% group 4000 JONES BRIDGE ROAD, CHEVY CHASE MD 20815-6789