GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Under Armour Inc (NYSE:UA) » Definitions » Piotroski F-Score

Under Armour (Under Armour) Piotroski F-Score : 9 (As of Apr. 26, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Under Armour Piotroski F-Score?

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Under Armour has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Under Armour's Piotroski F-Score or its related term are showing as below:

UA' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 4   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Under Armour was 9. The lowest was 1. And the median was 4.


Under Armour Piotroski F-Score Historical Data

The historical data trend for Under Armour's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Under Armour Piotroski F-Score Chart

Under Armour Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 8.00 7.00 4.00

Under Armour Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 5.00 7.00 9.00

Competitive Comparison of Under Armour's Piotroski F-Score

For the Apparel Manufacturing subindustry, Under Armour's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Under Armour's Piotroski F-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Under Armour's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Under Armour's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 170.545 + 8.549 + 109.614 + 114.143 = $403 Mil.
Cash Flow from Operations was -84.313 + 1.031 + 63.212 + 428.875 = $409 Mil.
Revenue was 1398.913 + 1317.012 + 1566.71 + 1486.095 = $5,769 Mil.
Gross Profit was 606.904 + 607.736 + 751.995 + 671.181 = $2,638 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4827.555 + 4857.083 + 4867.16 + 4746.553 + 5044.506) / 5 = $4868.5714 Mil.
Total Assets at the begining of this year (Dec22) was $4,828 Mil.
Long-Term Debt & Capital Lease Obligation was $1,249 Mil.
Total Current Assets was $3,123 Mil.
Total Current Liabilities was $1,466 Mil.
Net Income was -59.61 + 7.682 + 86.925 + 121.617 = $157 Mil.

Revenue was 1300.945 + 1349.057 + 1573.885 + 1581.781 = $5,806 Mil.
Gross Profit was 605.164 + 630.197 + 713.834 + 698.405 = $2,648 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4991.396 + 4452.832 + 4605.8 + 4770.071 + 4827.555) / 5 = $4729.5308 Mil.
Total Assets at the begining of last year (Dec21) was $4,991 Mil.
Long-Term Debt & Capital Lease Obligation was $1,382 Mil.
Total Current Assets was $3,117 Mil.
Total Current Liabilities was $1,502 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Under Armour's current Net Income (TTM) was 403. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Under Armour's current Cash Flow from Operations (TTM) was 409. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=402.851/4827.555
=0.08344825

ROA (Last Year)=Net Income/Total Assets (Dec21)
=156.614/4991.396
=0.03137679

Under Armour's return on assets of this year was 0.08344825. Under Armour's return on assets of last year was 0.03137679. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Under Armour's current Net Income (TTM) was 403. Under Armour's current Cash Flow from Operations (TTM) was 409. ==> 409 > 403 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1249.34/4868.5714
=0.25661326

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1381.835/4729.5308
=0.29217169

Under Armour's gearing of this year was 0.25661326. Under Armour's gearing of last year was 0.29217169. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=3122.816/1466.182
=2.12989656

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3116.604/1502.129
=2.07479118

Under Armour's current ratio of this year was 2.12989656. Under Armour's current ratio of last year was 2.07479118. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Under Armour's number of shares in issue this year was 448.435. Under Armour's number of shares in issue last year was 458.99. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2637.816/5768.73
=0.45726113

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2647.6/5805.668
=0.4560371

Under Armour's gross margin of this year was 0.45726113. Under Armour's gross margin of last year was 0.4560371. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5768.73/4827.555
=1.19495894

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5805.668/4991.396
=1.16313512

Under Armour's asset turnover of this year was 1.19495894. Under Armour's asset turnover of last year was 1.16313512. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Under Armour has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Under Armour  (NYSE:UA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Under Armour Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Under Armour's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Under Armour (Under Armour) Business Description

Address
1020 Hull Street, Baltimore, MD, USA, 21230
Under Armour develops, markets, and distributes athletic apparel, footwear, and accessories in North America, Asia-Pacific, Europe, and other regions. Consumers of its performance-based clothing and shoes include professional and amateur athletes, sponsored college and professional teams, and people with active lifestyles. The company sells merchandise through direct-to-consumer, including e-commerce and more than 400 combined factory house and brand house stores, and wholesale channels. Under Armour also operates a digital fitness app called MapMyFitness. The Baltimore-based company was founded in 1996.