GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Swedencare AB (OSTO:SECARE) » Definitions » Piotroski F-Score

Swedencare AB (OSTO:SECARE) Piotroski F-Score : 5 (As of Apr. 26, 2024)


View and export this data going back to 2016. Start your Free Trial

What is Swedencare AB Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swedencare AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Swedencare AB's Piotroski F-Score or its related term are showing as below:

OSTO:SECARE' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 5

During the past 10 years, the highest Piotroski F-Score of Swedencare AB was 7. The lowest was 3. And the median was 5.


Swedencare AB Piotroski F-Score Historical Data

The historical data trend for Swedencare AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swedencare AB Piotroski F-Score Chart

Swedencare AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 3.00 5.00 5.00

Swedencare AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 5.00 5.00 -

Competitive Comparison of Swedencare AB's Piotroski F-Score

For the Drug Manufacturers - Specialty & Generic subindustry, Swedencare AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swedencare AB's Piotroski F-Score Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Swedencare AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Swedencare AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 16.3 + 38.1 + -13 + 30.1 = kr72 Mil.
Cash Flow from Operations was 81.5 + 135.6 + 126.5 + 70.6 = kr414 Mil.
Revenue was 573.9 + 611.7 + 629.2 + 598.9 = kr2,414 Mil.
Gross Profit was 305 + 333 + 367 + 338 = kr1,343 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(9892.3 + 10324.5 + 10227.8 + 9522.1 + 10124.1) / 5 = kr10018.16 Mil.
Total Assets at the begining of this year (Mar23) was kr9,892 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,603 Mil.
Total Current Assets was kr1,102 Mil.
Total Current Liabilities was kr347 Mil.
Net Income was 60.2 + 3.8 + 15.8 + 17.2 = kr97 Mil.

Revenue was 475.9 + 488.1 + 499.1 + 523.6 = kr1,987 Mil.
Gross Profit was 269.2 + 261 + 290.9 + 285.8 = kr1,107 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(9266.769 + 10206.037 + 10885.867 + 10004.7 + 9892.3) / 5 = kr10051.1346 Mil.
Total Assets at the begining of last year (Mar22) was kr9,267 Mil.
Long-Term Debt & Capital Lease Obligation was kr1,857 Mil.
Total Current Assets was kr1,002 Mil.
Total Current Liabilities was kr244 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swedencare AB's current Net Income (TTM) was 72. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swedencare AB's current Cash Flow from Operations (TTM) was 414. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=71.5/9892.3
=0.00722784

ROA (Last Year)=Net Income/Total Assets (Mar22)
=97/9266.769
=0.01046751

Swedencare AB's return on assets of this year was 0.00722784. Swedencare AB's return on assets of last year was 0.01046751. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Swedencare AB's current Net Income (TTM) was 72. Swedencare AB's current Cash Flow from Operations (TTM) was 414. ==> 414 > 72 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=1603.3/10018.16
=0.16003937

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=1856.8/10051.1346
=0.18473536

Swedencare AB's gearing of this year was 0.16003937. Swedencare AB's gearing of last year was 0.18473536. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=1102.1/346.5
=3.18066378

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=1001.7/244
=4.10532787

Swedencare AB's current ratio of this year was 3.18066378. Swedencare AB's current ratio of last year was 4.10532787. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Swedencare AB's number of shares in issue this year was 158.732. Swedencare AB's number of shares in issue last year was 158.732. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1343/2413.7
=0.55640718

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1106.9/1986.7
=0.55715508

Swedencare AB's gross margin of this year was 0.55640718. Swedencare AB's gross margin of last year was 0.55715508. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=2413.7/9892.3
=0.24399786

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=1986.7/9266.769
=0.21438972

Swedencare AB's asset turnover of this year was 0.24399786. Swedencare AB's asset turnover of last year was 0.21438972. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swedencare AB has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Swedencare AB  (OSTO:SECARE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Swedencare AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Swedencare AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Swedencare AB (OSTO:SECARE) Business Description

Traded in Other Exchanges
Address
Per Albin Hanssons Vag 41, Medeon Science Park, Malmo, SWE, 205 12
Swedencare AB is specialized in pet healthcare and produces partly in own factories, markets and sells premium products on the global market. The company has a wide range of brands and products within most therapy areas, which includes Animal Pharmaceuticals, nutravet, NutriScience, PetMD, Stratford, VetWELL as well as ProDen PlaqueOff for oral health to dogs and cats. The company's products are sold in approximately fifty markets.

Swedencare AB (OSTO:SECARE) Headlines

No Headlines