GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Brinx Resources Ltd (OTCPK:BNXR) » Definitions » Piotroski F-Score

Brinx Resources (Brinx Resources) Piotroski F-Score : 0 (As of May. 08, 2024)


View and export this data going back to 2004. Start your Free Trial

What is Brinx Resources Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brinx Resources has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Brinx Resources's Piotroski F-Score or its related term are showing as below:


Brinx Resources Piotroski F-Score Historical Data

The historical data trend for Brinx Resources's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Brinx Resources Piotroski F-Score Chart

Brinx Resources Annual Data
Trend Oct05 Oct06 Oct07 Oct08 Oct09 Oct10 Oct11 Oct12 Oct13 Oct14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 4.00 4.00 4.00

Brinx Resources Quarterly Data
Oct10 Jan11 Apr11 Jul11 Oct11 Jan12 Apr12 Jul12 Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul15) TTM:Last Year (Jul14) TTM:
Net Income was -0.151 + -0.732 + -0.294 + 0.096 = $-1.08 Mil.
Cash Flow from Operations was -0.056 + -0.049 + -0.062 + -0.037 = $-0.20 Mil.
Revenue was 0.019 + 0.007 + 0.003 + 0.005 = $0.03 Mil.
Gross Profit was 0.007 + -0.002 + -0.004 + 0 = $0.00 Mil.
Average Total Assets from the begining of this year (Jul14)
to the end of this year (Jul15) was
(1.311 + 1.132 + 0.436 + 0.362 + 0.328) / 5 = $0.7138 Mil.
Total Assets at the begining of this year (Jul14) was $1.31 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.03 Mil.
Total Current Liabilities was $0.01 Mil.
Net Income was -0.613 + -0.086 + -0.11 + -0.128 = $-0.94 Mil.

Revenue was 0.065 + 0.084 + 0.021 + 0.017 = $0.19 Mil.
Gross Profit was 0.055 + 0.072 + 0.012 + 0.006 = $0.15 Mil.
Average Total Assets from the begining of last year (Jul13)
to the end of last year (Jul14) was
(2.124 + 1.556 + 1.426 + 1.485 + 1.311) / 5 = $1.5804 Mil.
Total Assets at the begining of last year (Jul13) was $2.12 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Total Current Assets was $0.36 Mil.
Total Current Liabilities was $0.03 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brinx Resources's current Net Income (TTM) was -1.08. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Brinx Resources's current Cash Flow from Operations (TTM) was -0.20. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jul14)
=-1.081/1.311
=-0.8245614

ROA (Last Year)=Net Income/Total Assets (Jul13)
=-0.937/2.124
=-0.44114878

Brinx Resources's return on assets of this year was -0.8245614. Brinx Resources's return on assets of last year was -0.44114878. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Brinx Resources's current Net Income (TTM) was -1.08. Brinx Resources's current Cash Flow from Operations (TTM) was -0.20. ==> -0.20 > -1.08 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jul15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul14 to Jul15
=0/0.7138
=0

Gearing (Last Year: Jul14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jul13 to Jul14
=0/1.5804
=0

Brinx Resources's gearing of this year was 0. Brinx Resources's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jul15)=Total Current Assets/Total Current Liabilities
=0.027/0.005
=5.4

Current Ratio (Last Year: Jul14)=Total Current Assets/Total Current Liabilities
=0.358/0.028
=12.78571429

Brinx Resources's current ratio of this year was 5.4. Brinx Resources's current ratio of last year was 12.78571429. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Brinx Resources's number of shares in issue this year was 24.63. Brinx Resources's number of shares in issue last year was 24.63. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=0.001/0.034
=0.02941176

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=0.145/0.187
=0.77540107

Brinx Resources's gross margin of this year was 0.02941176. Brinx Resources's gross margin of last year was 0.77540107. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jul14)
=0.034/1.311
=0.0259344

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jul13)
=0.187/2.124
=0.08804143

Brinx Resources's asset turnover of this year was 0.0259344. Brinx Resources's asset turnover of last year was 0.08804143. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Brinx Resources has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Brinx Resources  (OTCPK:BNXR) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Brinx Resources Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Brinx Resources's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Brinx Resources (Brinx Resources) Business Description

Traded in Other Exchanges
N/A
Address
360 Jackson Road, Suite 300, Ann Arbor, MI, USA, 48103
Brinx Resources Ltd is an independent oil and gas company. It is engaged in the exploration, development and production of oil and natural gas.

Brinx Resources (Brinx Resources) Headlines

No Headlines