GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Non-Alcoholic » Coca-Cola Amatil Ltd (GREY:CCLAY) » Definitions » Piotroski F-Score

Coca-Cola Amatil (Coca-Cola Amatil) Piotroski F-Score : 5 (As of May. 13, 2024)


View and export this data going back to . Start your Free Trial

What is Coca-Cola Amatil Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Amatil has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Coca-Cola Amatil's Piotroski F-Score or its related term are showing as below:

CCLAY' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Coca-Cola Amatil was 8. The lowest was 1. And the median was 5.


Coca-Cola Amatil Piotroski F-Score Historical Data

The historical data trend for Coca-Cola Amatil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Coca-Cola Amatil Piotroski F-Score Chart

Coca-Cola Amatil Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 6.00 7.00 5.00

Coca-Cola Amatil Semi-Annual Data
Jun11 Dec11 Jun12 Dec12 Jun13 Dec13 Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 7.00 - 5.00

Competitive Comparison of Coca-Cola Amatil's Piotroski F-Score

For the Beverages - Non-Alcoholic subindustry, Coca-Cola Amatil's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Coca-Cola Amatil's Piotroski F-Score Distribution in the Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Coca-Cola Amatil's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Coca-Cola Amatil's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was $135 Mil.
Cash Flow from Operations was $632 Mil.
Revenue was $3,599 Mil.
Gross Profit was $1,444 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was (4530.923 + 4611.596) / 2 = $4571.2595 Mil.
Total Assets at the begining of this year (Dec19) was $4,531 Mil.
Long-Term Debt & Capital Lease Obligation was $1,596 Mil.
Total Current Assets was $2,066 Mil.
Total Current Liabilities was $1,479 Mil.
Net Income was $258 Mil.

Revenue was $3,501 Mil.
Gross Profit was $1,452 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was (4424.588 + 4530.923) / 2 = $4477.7555 Mil.
Total Assets at the begining of last year (Dec18) was $4,425 Mil.
Long-Term Debt & Capital Lease Obligation was $1,604 Mil.
Total Current Assets was $1,911 Mil.
Total Current Liabilities was $1,286 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Amatil's current Net Income (TTM) was 135. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Coca-Cola Amatil's current Cash Flow from Operations (TTM) was 632. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=135.467/4530.923
=0.02989832

ROA (Last Year)=Net Income/Total Assets (Dec18)
=257.851/4424.588
=0.05827684

Coca-Cola Amatil's return on assets of this year was 0.02989832. Coca-Cola Amatil's return on assets of last year was 0.05827684. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Coca-Cola Amatil's current Net Income (TTM) was 135. Coca-Cola Amatil's current Cash Flow from Operations (TTM) was 632. ==> 632 > 135 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=1596.16/4571.2595
=0.34917291

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=1604.201/4477.7555
=0.35826007

Coca-Cola Amatil's gearing of this year was 0.34917291. Coca-Cola Amatil's gearing of last year was 0.35826007. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=2065.512/1479.142
=1.39642577

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=1910.606/1286.295
=1.485356

Coca-Cola Amatil's current ratio of this year was 1.39642577. Coca-Cola Amatil's current ratio of last year was 1.485356. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Coca-Cola Amatil's number of shares in issue this year was 724. Coca-Cola Amatil's number of shares in issue last year was 724. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1443.901/3599.096
=0.40118435

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1452.41/3501.102
=0.41484367

Coca-Cola Amatil's gross margin of this year was 0.40118435. Coca-Cola Amatil's gross margin of last year was 0.41484367. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=3599.096/4530.923
=0.79434058

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=3501.102/4424.588
=0.79128317

Coca-Cola Amatil's asset turnover of this year was 0.79434058. Coca-Cola Amatil's asset turnover of last year was 0.79128317. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Coca-Cola Amatil has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Coca-Cola Amatil  (GREY:CCLAY) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Coca-Cola Amatil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Coca-Cola Amatil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Coca-Cola Amatil (Coca-Cola Amatil) Business Description

Traded in Other Exchanges
N/A
Address
Level 13, 40 Mount Street, Coca-Cola Place, North Sydney, Sydney, NSW, AUS, 2060
Coca-Cola Amatil manufactures and distributes carbonated soft drinks, water, sports and energy drinks, fruit juice, flavoured milk, coffee, and packaged ready-to-eat fruit and vegetable products. It is the principal Coca-Cola licensee in Australia, and independently manufactures its own soft drinks and mineral waters. The company sells and distributes the premium spirits portfolio of Beam Global Spirits and Wines and the beer portfolio of Molson Coors. It also operates in New Zealand, Fiji, Indonesia, and Papua New Guinea.

Coca-Cola Amatil (Coca-Cola Amatil) Headlines