GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Great Panther Mining Ltd (OTCPK:GPLDF) » Definitions » Piotroski F-Score

Great Panther Mining (Great Panther Mining) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Great Panther Mining Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Great Panther Mining has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Great Panther Mining's Piotroski F-Score or its related term are showing as below:


Great Panther Mining Piotroski F-Score Historical Data

The historical data trend for Great Panther Mining's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Great Panther Mining Piotroski F-Score Chart

Great Panther Mining Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 5.00 3.00 7.00 2.00

Great Panther Mining Quarterly Data
Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 4.00 2.00 1.00 1.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun22) TTM:Last Year (Jun21) TTM:
Net Income was -18.047 + -13.806 + -8.885 + -12.328 = $-53.1 Mil.
Cash Flow from Operations was -7.958 + -1.561 + -8.618 + 8.278 = $-9.9 Mil.
Revenue was 38.351 + 42.66 + 33.431 + 30.022 = $144.5 Mil.
Gross Profit was -7.113 + -4.16 + -3.371 + 0.082 = $-14.6 Mil.
Average Total Assets from the begining of this year (Jun21)
to the end of this year (Jun22) was
(267.339 + 251.983 + 264.043 + 290.219 + 261.964) / 5 = $267.1096 Mil.
Total Assets at the begining of this year (Jun21) was $267.3 Mil.
Long-Term Debt & Capital Lease Obligation was $9.0 Mil.
Total Current Assets was $82.7 Mil.
Total Current Liabilities was $121.9 Mil.
Net Income was 18.635 + 13.611 + -0.331 + -10.057 = $21.9 Mil.

Revenue was 77.019 + 68.708 + 52.57 + 39.043 = $237.3 Mil.
Gross Profit was 31.892 + 22.144 + 11.029 + -2.656 = $62.4 Mil.
Average Total Assets from the begining of last year (Jun20)
to the end of last year (Jun21) was
(253.435 + 254.634 + 280.42 + 258.354 + 267.339) / 5 = $262.8364 Mil.
Total Assets at the begining of last year (Jun20) was $253.4 Mil.
Long-Term Debt & Capital Lease Obligation was $6.1 Mil.
Total Current Assets was $95.6 Mil.
Total Current Liabilities was $85.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Great Panther Mining's current Net Income (TTM) was -53.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Great Panther Mining's current Cash Flow from Operations (TTM) was -9.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun21)
=-53.066/267.339
=-0.19849704

ROA (Last Year)=Net Income/Total Assets (Jun20)
=21.858/253.435
=0.08624697

Great Panther Mining's return on assets of this year was -0.19849704. Great Panther Mining's return on assets of last year was 0.08624697. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Great Panther Mining's current Net Income (TTM) was -53.1. Great Panther Mining's current Cash Flow from Operations (TTM) was -9.9. ==> -9.9 > -53.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun21 to Jun22
=9.03/267.1096
=0.03380635

Gearing (Last Year: Jun21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun20 to Jun21
=6.128/262.8364
=0.02331488

Great Panther Mining's gearing of this year was 0.03380635. Great Panther Mining's gearing of last year was 0.02331488. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun22)=Total Current Assets/Total Current Liabilities
=82.663/121.891
=0.67817148

Current Ratio (Last Year: Jun21)=Total Current Assets/Total Current Liabilities
=95.601/85.828
=1.11386727

Great Panther Mining's current ratio of this year was 0.67817148. Great Panther Mining's current ratio of last year was 1.11386727. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Great Panther Mining's number of shares in issue this year was 46.91. Great Panther Mining's number of shares in issue last year was 35.572. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-14.562/144.464
=-0.1008002

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=62.409/237.34
=0.26295188

Great Panther Mining's gross margin of this year was -0.1008002. Great Panther Mining's gross margin of last year was 0.26295188. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun21)
=144.464/267.339
=0.54037757

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun20)
=237.34/253.435
=0.93649259

Great Panther Mining's asset turnover of this year was 0.54037757. Great Panther Mining's asset turnover of last year was 0.93649259. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+0+0+0+0
=1

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Great Panther Mining has an F-score of 1. It is a bad or low score, which usually implies poor business operation.

Great Panther Mining  (OTCPK:GPLDF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Great Panther Mining Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Great Panther Mining's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Great Panther Mining (Great Panther Mining) Business Description

Traded in Other Exchanges
N/A
Address
1330 - 200 Granville Street, Vancouver, BC, CAN, V6C 1S4
Great Panther Mining Ltd is a precious metals mining and exploration company. The company operates three mines, including the Tucano Gold Mine in Amapa State, Brazil, and two primary silver mines in Mexico: the Guanajuato Mine Complex (GMC) and the Topia Mine. Its Coricancha segment contains the net assets associated with Coricancha and the Corporate segment provides financial, human resources, and technical support to the three mining operations and Coricancha. The GMC operation produces silver and gold in concentrate, and the Topia operation produces silver, gold, lead, and zinc in concentrate for refining off-site. The Tucano operation produces gold dore. It generates the majority of its revenue from Brazil.