GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Trilogy Energy Corp (OTCPK:TETZF) » Definitions » Piotroski F-Score

Trilogy Energy (Trilogy Energy) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to 2010. Start your Free Trial

What is Trilogy Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trilogy Energy has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Trilogy Energy's Piotroski F-Score or its related term are showing as below:


Trilogy Energy Piotroski F-Score Historical Data

The historical data trend for Trilogy Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trilogy Energy Piotroski F-Score Chart

Trilogy Energy Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 6.00 5.00 4.00 4.00

Trilogy Energy Quarterly Data
Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 4.00 6.00 6.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun17) TTM:Last Year (Jun16) TTM:
Net Income was -14.212 + -13.581 + 5.747 + 18.695 = $-3.4 Mil.
Cash Flow from Operations was 20.977 + 11.613 + 34.994 + 10.645 = $78.2 Mil.
Revenue was 37.966 + 41.271 + 68.232 + 52.333 = $199.8 Mil.
Gross Profit was 18.817 + 21.397 + 44.375 + 32.602 = $117.2 Mil.
Average Total Assets from the begining of this year (Jun16)
to the end of this year (Jun17) was
(960.049 + 935.325 + 918.145 + 919.532 + 852.491) / 5 = $917.1084 Mil.
Total Assets at the begining of this year (Jun16) was $960.0 Mil.
Long-Term Debt & Capital Lease Obligation was $345.3 Mil.
Total Current Assets was $34.5 Mil.
Total Current Liabilities was $40.3 Mil.
Net Income was -53.467 + -14.035 + -20.826 + -22.578 = $-110.9 Mil.

Revenue was 59.497 + 47.957 + 33.806 + 29.169 = $170.4 Mil.
Gross Profit was 36.401 + 27.805 + 11.245 + 11.775 = $87.2 Mil.
Average Total Assets from the begining of last year (Jun15)
to the end of last year (Jun16) was
(1247.101 + 1063.51 + 923.57 + 950.969 + 960.049) / 5 = $1029.0398 Mil.
Total Assets at the begining of last year (Jun15) was $1,247.1 Mil.
Long-Term Debt & Capital Lease Obligation was $439.1 Mil.
Total Current Assets was $29.1 Mil.
Total Current Liabilities was $25.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trilogy Energy's current Net Income (TTM) was -3.4. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trilogy Energy's current Cash Flow from Operations (TTM) was 78.2. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun16)
=-3.351/960.049
=-0.00349045

ROA (Last Year)=Net Income/Total Assets (Jun15)
=-110.906/1247.101
=-0.08893105

Trilogy Energy's return on assets of this year was -0.00349045. Trilogy Energy's return on assets of last year was -0.08893105. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Trilogy Energy's current Net Income (TTM) was -3.4. Trilogy Energy's current Cash Flow from Operations (TTM) was 78.2. ==> 78.2 > -3.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun16 to Jun17
=345.312/917.1084
=0.37652256

Gearing (Last Year: Jun16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun15 to Jun16
=439.148/1029.0398
=0.42675512

Trilogy Energy's gearing of this year was 0.37652256. Trilogy Energy's gearing of last year was 0.42675512. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun17)=Total Current Assets/Total Current Liabilities
=34.488/40.342
=0.85489068

Current Ratio (Last Year: Jun16)=Total Current Assets/Total Current Liabilities
=29.079/25.47
=1.14169611

Trilogy Energy's current ratio of this year was 0.85489068. Trilogy Energy's current ratio of last year was 1.14169611. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Trilogy Energy's number of shares in issue this year was 126.313. Trilogy Energy's number of shares in issue last year was 126.064. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=117.191/199.802
=0.58653567

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=87.226/170.429
=0.51180257

Trilogy Energy's gross margin of this year was 0.58653567. Trilogy Energy's gross margin of last year was 0.51180257. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun16)
=199.802/960.049
=0.20811646

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun15)
=170.429/1247.101
=0.13666014

Trilogy Energy's asset turnover of this year was 0.20811646. Trilogy Energy's asset turnover of last year was 0.13666014. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trilogy Energy has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Trilogy Energy  (OTCPK:TETZF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Trilogy Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Trilogy Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Trilogy Energy (Trilogy Energy) Business Description

Traded in Other Exchanges
N/A
Address
Trilogy Energy Corp is a petroleum and natural gas energy company that develops, produces and sells natural gas, crude oil and natural gas liquids. Its petroleum and natural gas extractive operations are situated in the Province of Alberta. The Company's geographical assets include working interest properties that provide low-risk infill drilling opportunities and good access to infrastructure and processing facilities, which are operated and controlled by the Company. Its properties include Presley Montney Gas Development, Kaybob, Kaybob Montney Oil Pool Development, Duvernay Shale Oil/Gas Development, Dunvegan Oil Play and Grande Prairie.

Trilogy Energy (Trilogy Energy) Headlines

No Headlines