GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Willbros Group Inc (OTCPK:WGRP) » Definitions » Piotroski F-Score

Willbros Group (Willbros Group) Piotroski F-Score : 0 (As of May. 11, 2024)


View and export this data going back to 1996. Start your Free Trial

What is Willbros Group Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Willbros Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Willbros Group's Piotroski F-Score or its related term are showing as below:


Willbros Group Piotroski F-Score Historical Data

The historical data trend for Willbros Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Willbros Group Piotroski F-Score Chart

Willbros Group Annual Data
Trend Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 4.00 3.00 3.00

Willbros Group Quarterly Data
Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 2.00 3.00 3.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar18) TTM:Last Year (Mar17) TTM:
Net Income was -1.102 + -34.205 + -55.021 + -16.965 = $-107.3 Mil.
Cash Flow from Operations was 4.461 + -23.149 + -28.854 + -26.343 = $-73.9 Mil.
Revenue was 227.447 + 240.773 + 217.863 + 200.98 = $887.1 Mil.
Gross Profit was 17.079 + -12.188 + -31.327 + 7.686 = $-18.8 Mil.
Average Total Assets from the begining of this year (Mar17)
to the end of this year (Mar18) was
(366.285 + 382.108 + 400.553 + 363.877 + 349.039) / 5 = $372.3724 Mil.
Total Assets at the begining of this year (Mar17) was $366.3 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $206.3 Mil.
Total Current Liabilities was $298.7 Mil.
Net Income was -6.419 + -11.986 + -14.203 + -17.767 = $-50.4 Mil.

Revenue was 193.442 + 174.821 + 164.392 + 163.9 = $696.6 Mil.
Gross Profit was 15.157 + 12.015 + 5.325 + 1.681 = $34.2 Mil.
Average Total Assets from the begining of last year (Mar16)
to the end of last year (Mar17) was
(431.372 + 416.464 + 382.828 + 363.036 + 366.285) / 5 = $391.997 Mil.
Total Assets at the begining of last year (Mar16) was $431.4 Mil.
Long-Term Debt & Capital Lease Obligation was $87.5 Mil.
Total Current Assets was $202.9 Mil.
Total Current Liabilities was $127.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Willbros Group's current Net Income (TTM) was -107.3. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Willbros Group's current Cash Flow from Operations (TTM) was -73.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar17)
=-107.293/366.285
=-0.29292218

ROA (Last Year)=Net Income/Total Assets (Mar16)
=-50.375/431.372
=-0.11677856

Willbros Group's return on assets of this year was -0.29292218. Willbros Group's return on assets of last year was -0.11677856. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Willbros Group's current Net Income (TTM) was -107.3. Willbros Group's current Cash Flow from Operations (TTM) was -73.9. ==> -73.9 > -107.3 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar17 to Mar18
=0/372.3724
=0

Gearing (Last Year: Mar17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar16 to Mar17
=87.466/391.997
=0.22312926

Willbros Group's gearing of this year was 0. Willbros Group's gearing of last year was 0.22312926. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar18)=Total Current Assets/Total Current Liabilities
=206.316/298.68
=0.69075934

Current Ratio (Last Year: Mar17)=Total Current Assets/Total Current Liabilities
=202.895/127.139
=1.59585178

Willbros Group's current ratio of this year was 0.69075934. Willbros Group's current ratio of last year was 1.59585178. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Willbros Group's number of shares in issue this year was 62.405. Willbros Group's number of shares in issue last year was 61.83. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-18.75/887.063
=-0.02113717

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=34.178/696.555
=0.04906719

Willbros Group's gross margin of this year was -0.02113717. Willbros Group's gross margin of last year was 0.04906719. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar17)
=887.063/366.285
=2.42178358

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar16)
=696.555/431.372
=1.61474319

Willbros Group's asset turnover of this year was 2.42178358. Willbros Group's asset turnover of last year was 1.61474319. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Willbros Group has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Willbros Group  (OTCPK:WGRP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Willbros Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Willbros Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Willbros Group (Willbros Group) Business Description

Traded in Other Exchanges
N/A
Address
Willbros Group Inc is a specialty energy infrastructure contractor operating in the United States. It is engaged in serving the oil and gas and power industries with offerings including construction, maintenance, and facilities development services. The company operates through three segments namely Oil and Gas, Utility T&D and Canada. The Oil and Gas segment provides construction, maintenance, and lifecycle extension services to the midstream markets. The Utility T&D segment provides a range of services in electric and natural gas transmission and distribution (T&D). The Canada segment provides construction, maintenance, and fabrication services to Canadian energy and water industries. The majority of the company's revenue comes from the United States.