GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Fire & Flower Holdings Corp (TSX:FAF) » Definitions » Piotroski F-Score

Fire & Flower Holdings (TSX:FAF) Piotroski F-Score : 0 (As of Apr. 26, 2024)


View and export this data going back to 2018. Start your Free Trial

What is Fire & Flower Holdings Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Fire & Flower Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Fire & Flower Holdings's Piotroski F-Score or its related term are showing as below:


Fire & Flower Holdings Piotroski F-Score Historical Data

The historical data trend for Fire & Flower Holdings's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Fire & Flower Holdings Piotroski F-Score Chart

Fire & Flower Holdings Annual Data
Trend Jan20 Jan21 Jan22
Piotroski F-Score
N/A 4.00 3.00

Fire & Flower Holdings Quarterly Data
Feb18 May18 Aug18 Nov18 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Mar23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 3.00 2.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Jan22) TTM:
Net Income was -9.906 + -21.557 + -28.085 + -10.096 = C$-69.6 Mil.
Cash Flow from Operations was -5.958 + -5.618 + -2.455 + -2.643 = C$-16.7 Mil.
Revenue was 40.944 + 40.742 + 43.835 + 43.108 = C$168.6 Mil.
Gross Profit was 12.166 + 9.699 + 11.823 + 12.463 = C$46.2 Mil.
Average Total Assets from the begining of this year (Jan22)
to the end of this year (Mar23) was
(222.88 + 227.171 + 204.462 + 190.131 + 147.031) / 5 = C$198.335 Mil.
Total Assets at the begining of this year (Jan22) was C$222.9 Mil.
Long-Term Debt & Capital Lease Obligation was C$37.2 Mil.
Total Current Assets was C$38.0 Mil.
Total Current Liabilities was C$50.8 Mil.
Net Income was -61.598 + 19.45 + -1.983 + -19.461 = C$-63.6 Mil.

Revenue was 44.084 + 43.306 + 45.412 + 42.697 = C$175.5 Mil.
Gross Profit was 16.518 + 16.173 + 15.698 + 13.705 = C$62.1 Mil.
Average Total Assets from the begining of last year (Jan21)
to the end of last year (Jan22) was
(213.382 + 221.514 + 225.854 + 224.871 + 222.88) / 5 = C$221.7002 Mil.
Total Assets at the begining of last year (Jan21) was C$213.4 Mil.
Long-Term Debt & Capital Lease Obligation was C$48.8 Mil.
Total Current Assets was C$52.7 Mil.
Total Current Liabilities was C$54.3 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Fire & Flower Holdings's current Net Income (TTM) was -69.6. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Fire & Flower Holdings's current Cash Flow from Operations (TTM) was -16.7. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan22)
=-69.644/222.88
=-0.31247308

ROA (Last Year)=Net Income/Total Assets (Jan21)
=-63.592/213.382
=-0.29801951

Fire & Flower Holdings's return on assets of this year was -0.31247308. Fire & Flower Holdings's return on assets of last year was -0.29801951. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Fire & Flower Holdings's current Net Income (TTM) was -69.6. Fire & Flower Holdings's current Cash Flow from Operations (TTM) was -16.7. ==> -16.7 > -69.6 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Mar23
=37.216/198.335
=0.18764212

Gearing (Last Year: Jan22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan21 to Jan22
=48.795/221.7002
=0.22009452

Fire & Flower Holdings's gearing of this year was 0.18764212. Fire & Flower Holdings's gearing of last year was 0.22009452. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=38.014/50.823
=0.74796844

Current Ratio (Last Year: Jan22)=Total Current Assets/Total Current Liabilities
=52.666/54.258
=0.9706587

Fire & Flower Holdings's current ratio of this year was 0.74796844. Fire & Flower Holdings's current ratio of last year was 0.9706587. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Fire & Flower Holdings's number of shares in issue this year was 45.459. Fire & Flower Holdings's number of shares in issue last year was 35.954. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=46.151/168.629
=0.27368365

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=62.094/175.499
=0.35381398

Fire & Flower Holdings's gross margin of this year was 0.27368365. Fire & Flower Holdings's gross margin of last year was 0.35381398. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan22)
=168.629/222.88
=0.75659099

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan21)
=175.499/213.382
=0.82246394

Fire & Flower Holdings's asset turnover of this year was 0.75659099. Fire & Flower Holdings's asset turnover of last year was 0.82246394. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+1+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Fire & Flower Holdings has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Fire & Flower Holdings  (TSX:FAF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Fire & Flower Holdings Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Fire & Flower Holdings's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Fire & Flower Holdings (TSX:FAF) Business Description

Traded in Other Exchanges
N/A
Address
130 King Street West, Suite 2500, Toronto, ON, CAN, M5X 1C8
Fire & Flower Holdings Corp is an independent adult-use cannabis retailer focused on the Canadian market and international expansion opportunities. The company guides consumers through the complex world of cannabis through education-focused, retailing while the Hifyrea digital platform connects consumers with cannabis products. The company has three reportable segments namely, Retail segment, Wholesale and Logistics segment, and Digital Platform. Majority of the revenue is earned from Retail segment.

Fire & Flower Holdings (TSX:FAF) Headlines