GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Vista Outdoor Inc (NYSE:VSTO) » Definitions » Piotroski F-Score

Vista Outdoor (Vista Outdoor) Piotroski F-Score : 4 (As of Apr. 26, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Vista Outdoor Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vista Outdoor has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Vista Outdoor's Piotroski F-Score or its related term are showing as below:

VSTO' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 4

During the past 12 years, the highest Piotroski F-Score of Vista Outdoor was 7. The lowest was 2. And the median was 5.


Vista Outdoor Piotroski F-Score Historical Data

The historical data trend for Vista Outdoor's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vista Outdoor Piotroski F-Score Chart

Vista Outdoor Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 6.00 7.00 3.00

Vista Outdoor Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 2.00 4.00 4.00

Competitive Comparison of Vista Outdoor's Piotroski F-Score

For the Leisure subindustry, Vista Outdoor's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vista Outdoor's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Vista Outdoor's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Vista Outdoor's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -294.335 + 58.1 + 44.422 + -148.195 = $-340 Mil.
Cash Flow from Operations was 178.669 + 73.701 + 33.839 + 132.729 = $419 Mil.
Revenue was 740.742 + 693.333 + 676.808 + 682.253 = $2,793 Mil.
Gross Profit was 235.747 + 226.757 + 208.87 + 202.851 = $874 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(3329.705 + 2798.882 + 2809.725 + 2746.799 + 2453.601) / 5 = $2827.7424 Mil.
Total Assets at the begining of this year (Dec22) was $3,330 Mil.
Long-Term Debt & Capital Lease Obligation was $859 Mil.
Total Current Assets was $1,136 Mil.
Total Current Liabilities was $440 Mil.
Net Income was 112.824 + 126.015 + 93.455 + 65.147 = $397 Mil.

Revenue was 808.595 + 802.612 + 781.678 + 754.775 = $3,148 Mil.
Gross Profit was 287.414 + 293.47 + 262.874 + 238.806 = $1,083 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2361.868 + 2396.201 + 2457.069 + 3397.923 + 3329.705) / 5 = $2788.5532 Mil.
Total Assets at the begining of last year (Dec21) was $2,362 Mil.
Long-Term Debt & Capital Lease Obligation was $1,173 Mil.
Total Current Assets was $1,336 Mil.
Total Current Liabilities was $560 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vista Outdoor's current Net Income (TTM) was -340. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Vista Outdoor's current Cash Flow from Operations (TTM) was 419. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-340.008/3329.705
=-0.10211355

ROA (Last Year)=Net Income/Total Assets (Dec21)
=397.441/2361.868
=0.16827401

Vista Outdoor's return on assets of this year was -0.10211355. Vista Outdoor's return on assets of last year was 0.16827401. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Vista Outdoor's current Net Income (TTM) was -340. Vista Outdoor's current Cash Flow from Operations (TTM) was 419. ==> 419 > -340 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=859.415/2827.7424
=0.30392266

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1173.163/2788.5532
=0.42070669

Vista Outdoor's gearing of this year was 0.30392266. Vista Outdoor's gearing of last year was 0.42070669. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1136.199/440.032
=2.58208267

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1335.975/559.584
=2.38744317

Vista Outdoor's current ratio of this year was 2.58208267. Vista Outdoor's current ratio of last year was 2.38744317. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Vista Outdoor's number of shares in issue this year was 58.078. Vista Outdoor's number of shares in issue last year was 57.843. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=874.225/2793.136
=0.31299049

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1082.564/3147.66
=0.3439266

Vista Outdoor's gross margin of this year was 0.31299049. Vista Outdoor's gross margin of last year was 0.3439266. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=2793.136/3329.705
=0.83885389

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3147.66/2361.868
=1.33269937

Vista Outdoor's asset turnover of this year was 0.83885389. Vista Outdoor's asset turnover of last year was 1.33269937. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+1+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Vista Outdoor has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Vista Outdoor  (NYSE:VSTO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Vista Outdoor Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Vista Outdoor's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vista Outdoor (Vista Outdoor) Business Description

Traded in Other Exchanges
Address
1 Vista Way, Anoka, MN, USA, 55303
Vista Outdoor Inc designs, develops, and manufactures outdoor sports and recreation products, and is domiciled in the United States. The company organizes itself into two segments: Shooting sports and Outdoor products. Shooting sports, which contributes the largest proportion of company revenue, includes ammunition, long guns, and related equipment under brands such as Federal Premium, Blackhawk, and Hoppe's. Outdoor products include archery and hunting accessories, eyewear, golf products, hydration products, and stand-up paddle boards under brands including CamelBak and Bushnell. The company derives the vast majority of revenue domestically.
Executives
Gary L Mcarthur director HARRIS CORPORATION, 1025 W. NASA BOULEVARD, MELBOURNE FL 32919
Yun Jung Choi officer: VP, GC & Corp Secretary C/O BOXED, INC., 451 BROADWAY, 2ND FLOOR, NEW YORK NY 10013
Eric Nyman officer: CEO C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Michael D Robinson director 1291 5TH AVE, SAN FRANCISCO CA 94122
Jason R Vanderbrink officer: President, Ammunition 900 BOB EHLEN DRIVE, ANOKA MN 55303
Jeffrey Ehrich officer: GC & Corp Secretary - Interim 656 EVANS COURT, SHOREVIEW MN 55126
Andrew Keegan officer: Interim CFO 4035 DAHL RD, MOUND MN 55364
Kelly L Reisdorf officer: Chief Comms & IR Officer 1 VISTA WAY, ANOKA MN 55303
Bruce Grooms director C/O EMCORE CORPORATION, 2015 CHESTNUT ST., ALHAMBRA CA 91803
Gerard Gibbons director 616 GLENOVER DRIVE, MILTON GA 30004
Christopher T Metz director, officer: CEO BLACK & DECKER CORP, 701 EAST JOPPA ROAD, TOWSON MD 21286
Dylan Scott Ramsey officer: VP,General Counsel & Secretary 1 VISTA WAY, ANOKA MN 55303
Sudhanshu Shekhar Priyadarshi officer: SVP & CFO 6425 HALL OF FAME LANE, FRISCO TX 75034
Robert M Tarola director 1101 30TH STREET, NW, SUITE 500, WASHINGTON DC 20007
Mark A. Gottfredson director 938 UNIVERSITY PARK BOULEVARD, SUITE 200, CLEARFIELD UT 84015