GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Cape Industries Ltd (XKRX:064820) » Definitions » Piotroski F-Score

Cape Industries (XKRX:064820) Piotroski F-Score : 5 (As of May. 11, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Cape Industries Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cape Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Cape Industries's Piotroski F-Score or its related term are showing as below:

XKRX:064820' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Cape Industries was 8. The lowest was 4. And the median was 5.


Cape Industries Piotroski F-Score Historical Data

The historical data trend for Cape Industries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cape Industries Piotroski F-Score Chart

Cape Industries Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 4.00 6.00 5.00 5.00

Cape Industries Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 5.00 5.00 5.00

Competitive Comparison of Cape Industries's Piotroski F-Score

For the Specialty Industrial Machinery subindustry, Cape Industries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cape Industries's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Cape Industries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cape Industries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 17756.803 + -1877.683 + -3304.323 + 11742.558 = ₩24,317 Mil.
Cash Flow from Operations was -193282.653 + 173678.203 + -52784.744 + -187280.132 = ₩-259,669 Mil.
Revenue was 221452.426 + 121002.193 + 99174.215 + 149030.86 = ₩590,660 Mil.
Gross Profit was 41263.413 + 28161.651 + 11105.998 + 30792.627 = ₩111,324 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2328846.591 + 3320553.482 + 3294286.939 + 3084374.657 + 2240973.813) / 5 = ₩2853807.0964 Mil.
Total Assets at the begining of this year (Dec22) was ₩2,328,847 Mil.
Long-Term Debt & Capital Lease Obligation was ₩89,583 Mil.
Total Current Assets was ₩109,584 Mil.
Total Current Liabilities was ₩84,509 Mil.
Net Income was 5219.361 + -626.97 + -5273.998 + 909.632 = ₩228 Mil.

Revenue was 131128.042 + 170127.931 + 160001.8 + 148442.59 = ₩609,700 Mil.
Gross Profit was 22792.632 + 17858.387 + 11776.626 + 27449.343 = ₩79,877 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2213123.646 + 3273082.273 + 3270551.582 + 2885933.215 + 2328846.591) / 5 = ₩2794307.4614 Mil.
Total Assets at the begining of last year (Dec21) was ₩2,213,124 Mil.
Long-Term Debt & Capital Lease Obligation was ₩101,508 Mil.
Total Current Assets was ₩96,132 Mil.
Total Current Liabilities was ₩62,814 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cape Industries's current Net Income (TTM) was 24,317. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cape Industries's current Cash Flow from Operations (TTM) was -259,669. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=24317.355/2328846.591
=0.0104418

ROA (Last Year)=Net Income/Total Assets (Dec21)
=228.025/2213123.646
=0.00010303

Cape Industries's return on assets of this year was 0.0104418. Cape Industries's return on assets of last year was 0.00010303. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cape Industries's current Net Income (TTM) was 24,317. Cape Industries's current Cash Flow from Operations (TTM) was -259,669. ==> -259,669 <= 24,317 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=89582.996/2853807.0964
=0.0313907

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=101508.237/2794307.4614
=0.0363268

Cape Industries's gearing of this year was 0.0313907. Cape Industries's gearing of last year was 0.0363268. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=109583.639/84509.178
=1.29670696

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=96132.004/62814.2
=1.53041834

Cape Industries's current ratio of this year was 1.29670696. Cape Industries's current ratio of last year was 1.53041834. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cape Industries's number of shares in issue this year was 28.312. Cape Industries's number of shares in issue last year was 37.353. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=111323.689/590659.694
=0.18847348

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=79876.988/609700.363
=0.13101024

Cape Industries's gross margin of this year was 0.18847348. Cape Industries's gross margin of last year was 0.13101024. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=590659.694/2328846.591
=0.25362757

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=609700.363/2213123.646
=0.27549313

Cape Industries's asset turnover of this year was 0.25362757. Cape Industries's asset turnover of last year was 0.27549313. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cape Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Cape Industries  (XKRX:064820) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cape Industries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cape Industries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cape Industries (XKRX:064820) Business Description

Traded in Other Exchanges
N/A
Address
910-29 Soto-Ri, Sangbook-Myun, Yangsan City, KOR, 626-856
Cape Industries Ltd is engaged in manufacturing and supplying cylinder liners for ship owners and engine builders in South Korea and internationally. The company offers cylinder liner for use in main engines.

Cape Industries (XKRX:064820) Headlines

No Headlines