GURUFOCUS.COM » STOCK LIST » Industrials » Construction » NIBE Industrier AB (XSWX:NIBEB) » Definitions » Piotroski F-Score

NIBE Industrier AB (XSWX:NIBEB) Piotroski F-Score : 3 (As of May. 09, 2024)


View and export this data going back to 2011. Start your Free Trial

What is NIBE Industrier AB Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NIBE Industrier AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for NIBE Industrier AB's Piotroski F-Score or its related term are showing as below:

XSWX:NIBEB' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of NIBE Industrier AB was 7. The lowest was 3. And the median was 5.


NIBE Industrier AB Piotroski F-Score Historical Data

The historical data trend for NIBE Industrier AB's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NIBE Industrier AB Piotroski F-Score Chart

NIBE Industrier AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 7.00 7.00 5.00 3.00

NIBE Industrier AB Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 6.00 6.00 3.00

Competitive Comparison of NIBE Industrier AB's Piotroski F-Score

For the Building Products & Equipment subindustry, NIBE Industrier AB's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NIBE Industrier AB's Piotroski F-Score Distribution in the Construction Industry

For the Construction industry and Industrials sector, NIBE Industrier AB's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NIBE Industrier AB's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 112.195 + 110.281 + 98.686 + 82.622 = CHF404 Mil.
Cash Flow from Operations was 34.63 + 86.201 + 13.228 + 189.188 = CHF323 Mil.
Revenue was 1028.834 + 989.352 + 934.432 + 982.697 = CHF3,935 Mil.
Gross Profit was 344.358 + 330.76 + 315.373 + 327.369 = CHF1,318 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4846.869 + 4952.467 + 5021.425 + 5792.928 + 5741.727) / 5 = CHF5271.0832 Mil.
Total Assets at the begining of this year (Dec22) was CHF4,847 Mil.
Long-Term Debt & Capital Lease Obligation was CHF1,401 Mil.
Total Current Assets was CHF2,040 Mil.
Total Current Liabilities was CHF1,312 Mil.
Net Income was 64.323 + 117.566 + 98.489 + 122.891 = CHF403 Mil.

Revenue was 850.094 + 933.567 + 892.02 + 1047.309 = CHF3,723 Mil.
Gross Profit was 250.296 + 292.465 + 277 + 350.36 = CHF1,170 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4396.879 + 4399.716 + 4711.052 + 4685.982 + 4846.869) / 5 = CHF4608.0996 Mil.
Total Assets at the begining of last year (Dec21) was CHF4,397 Mil.
Long-Term Debt & Capital Lease Obligation was CHF555 Mil.
Total Current Assets was CHF1,989 Mil.
Total Current Liabilities was CHF1,235 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NIBE Industrier AB's current Net Income (TTM) was 404. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NIBE Industrier AB's current Cash Flow from Operations (TTM) was 323. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=403.784/4846.869
=0.08330821

ROA (Last Year)=Net Income/Total Assets (Dec21)
=403.269/4396.879
=0.0917171

NIBE Industrier AB's return on assets of this year was 0.08330821. NIBE Industrier AB's return on assets of last year was 0.0917171. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NIBE Industrier AB's current Net Income (TTM) was 404. NIBE Industrier AB's current Cash Flow from Operations (TTM) was 323. ==> 323 <= 404 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1401.287/5271.0832
=0.26584422

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=555.208/4608.0996
=0.12048524

NIBE Industrier AB's gearing of this year was 0.26584422. NIBE Industrier AB's gearing of last year was 0.12048524. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2040.09/1312.257
=1.55464212

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1988.514/1234.563
=1.61070273

NIBE Industrier AB's current ratio of this year was 1.55464212. NIBE Industrier AB's current ratio of last year was 1.61070273. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NIBE Industrier AB's number of shares in issue this year was 2024.583. NIBE Industrier AB's number of shares in issue last year was 2019.671. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1317.86/3935.315
=0.33488044

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1170.121/3722.99
=0.31429604

NIBE Industrier AB's gross margin of this year was 0.33488044. NIBE Industrier AB's gross margin of last year was 0.31429604. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3935.315/4846.869
=0.81192931

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=3722.99/4396.879
=0.8467347

NIBE Industrier AB's asset turnover of this year was 0.81192931. NIBE Industrier AB's asset turnover of last year was 0.8467347. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NIBE Industrier AB has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

NIBE Industrier AB  (XSWX:NIBEB) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NIBE Industrier AB Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NIBE Industrier AB's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NIBE Industrier AB (XSWX:NIBEB) Business Description

Address
Hannabadsvagen 5, Box 14, Markaryd, SWE, SE- 285 21
NIBE Industrier AB manufactures and sells energy-efficient products for industrial and consumer use. The firm is organized into three segments by product type. The climate solutions segment, which generates the majority of revenue, sells HVAC systems and hot water heaters to homes, apartment buildings, and other large properties. The elements segment sells components and elements to multiple industries, including appliance manufacturers, home remodelers, energy, and automotive. The stoves segment sells energy-efficient stoves and chimney systems to residential and commercial customers. The vast majority of revenue comes from Europe.

NIBE Industrier AB (XSWX:NIBEB) Headlines

No Headlines