GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » OM Group Inc (NYSE:OMG) » Definitions » Intrinsic Value: DCF (Dividends Based)

OM Group (OM Group) Intrinsic Value: DCF (Dividends Based) : $-63.25 (As of Apr. 29, 2024)


View and export this data going back to . Start your Free Trial

What is OM Group Intrinsic Value: DCF (Dividends Based)?

As of today (2024-04-29), OM Group's intrinsic value calculated from the Discounted Dividend model is $-63.25.

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star) with dividend payments. If the company's Predictability Rank is 1-Star or Not Rated, or if the company does not pay dividend, the data will not be stored into our database.

OM Group's Predictability Rank is Not Rated. Thus, this page is only used for demonstration purposes and the DCF related results in the screener and portfolio will appear as zero.

Margin of Safety % (DCF Dividends Based) using Discounted Dividend Model for OM Group is N/A.

The historical rank and industry rank for OM Group's Intrinsic Value: DCF (Dividends Based) or its related term are showing as below:

OMG's Price-to-DCF (Dividends Based) is not ranked *
in the Chemicals industry.
Industry Median: 1.17
* Ranked among companies with meaningful Price-to-DCF (Dividends Based) only.

OM Group Intrinsic Value: DCF (Dividends Based) Historical Data

The historical data trend for OM Group's Intrinsic Value: DCF (Dividends Based) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

OM Group Intrinsic Value: DCF (Dividends Based) Chart

OM Group Annual Data
Trend Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Intrinsic Value: DCF (Dividends Based)
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

OM Group Quarterly Data
Sep10 Dec10 Mar11 Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Intrinsic Value: DCF (Dividends Based) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of OM Group's Intrinsic Value: DCF (Dividends Based)

For the Specialty Chemicals subindustry, OM Group's Price-to-DCF (Dividends Based), along with its competitors' market caps and Price-to-DCF (Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OM Group's Price-to-DCF (Dividends Based) Distribution in the Chemicals Industry

For the Chemicals industry and Basic Materials sector, OM Group's Price-to-DCF (Dividends Based) distribution charts can be found below:

* The bar in red indicates where OM Group's Price-to-DCF (Dividends Based) falls into.



OM Group Intrinsic Value: DCF (Dividends Based) Calculation

This is the intrinsic value calculated from the Discounted Dividend Model with default parameters. The calculation method is the same as Discounted Cash Flow model except adjusted dividend are used in the calculation instead of free cash flow. This is the default method of calculation with GuruFocus DCF calculator.

Usually a two-stage model is used in calculating the intrinsic value with discounted cash flow model. The first stage is called growth stage; the second is called the terminal stage. In the growth stage the company grows at a faster rate. Because it cannot grow at that rate forever, a lower rate is used for the terminal stage.

GuruFocus DDM calculator is a two-stage model. The default values are defined as:

1. Discount Rate: d = 11%
A reasonable discount rate assumption should be at least the long term average return of the stock market, which can be estimated from risk free rate plus risk premium of stock market. GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate and rounded up to the nearest integer. It is updated daily. The current risk-free rate is 4.62%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default. Then we added a risk premium of 6% to get the estimated discount rate. Some investors use their expected rate of return, which is also reasonable. A typical discount rate can be anywhere between 6% - 20%.

2. Dividend Growth Rate in the growth stage: g1 = 5%
The Growth Rate in the growth stage is initially set as the default 10-Year Dividend Growth Rate. In cases where the 10-year growth rate is unavailable, it defaults to using the 5-Year Dividend Growth Rate. If both the 10-year and 5-year growth rates are unavailable, the system defaults to the 3-Year Dividend Growth Rate.
However, it's important to note that there is a growth rate range. If the calculated growth rate exceeds 20%, it will be capped at 20%. Conversely, if the calculated growth rate falls below 5%, it will be adjusted to 5% to maintain a reasonable range.
=> OM Group's average Dividend Growth Rate in the past 3 years was 0.00%, which is less than 5%. GuruFocus defaults => Growth Rate: 5%

3. Years of Growth Stage: y1 = 10

4. Terminal Growth Rate: g2 = 4%

5. Dividends per Share: adjusted dividends per share = $-5.481.
GuruFocus uses adjusted dividends per share by default to ensure that the valuation reflects the total value of the company, as the actual dividend is only a portion of the total value.

All of the default settings can be changed in the DCF calculator and the results are calculated automatically.

OM Group's Intrinsic Value: DCF (Dividends Based) for today is calculated as:

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[(1+g1)/(1+d)+(1+g1)^2/(1+d)^2+...+(1+g1)^10/(1+d)^10]
+(1+g1)^10/(1+d)^10*[(1+g2)/(1+d)+(1+g2)^2/(1+d)^2+...+(1+g2)^10/(1+d)^10]}

set x = (1+g1)/(1+d) = (1+0.05)/(1+0.11) = 0.94594594594595
and y = (1+g2)/(1+d) = (1+0.04)/(1+0.11) = 0.93693693693694

Intrinsic Value: DCF (Dividends Based)=Dividends per Share*{[x+x^2+...+x^10]+x^10*[y+y^2+...+y^10]}
=Dividends per Share*[x*(1-x^10)/(1-x)+x^10*y*(1-y^10)/(1-y)]
=-5.481*11.5406
=-63.25

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based)-Current Price) /Intrinsic Value: DCF (Dividends Based)
= (-63.25 - 33.94) / -63.25
= N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


OM Group  (NYSE:OMG) Intrinsic Value: DCF (Dividends Based) Explanation

Unlike valuation methods such as Net Current Asset Value, Tangible Book per Share, Graham Number, Median PS Value etc, discounted Dividends model evaluates the companies based on their power of future dividend distribution instead of their assets.


Be Aware

What you need to know about Discounted Dividends model:

1. The Discounted Dividends model evaluates a company based on its future dividends distribution power
2. Dividend growth is taken into account; therefore a company with a higher dividend growth rate is worth more if everything else is the same.
3. Since we are projecting future growth, it is assumed that the company will grow at the same rate as it did during the past 10 years. Therefore this model works better for the companies with consistently steady dividends distributed.
4. The Discounted Dividends model works poorly for inconsistent dividends distributor like high growth companies.
5. Your expected return from the investment is a reasonable discount rate assumption.
6. A larger margin of safety should be required for companies with less dividends distributed.

You can screen for stocks that trade below their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) and Intrinsic Value: DCF (Dividends Based) with the GuruFocus All-in-One Screener. Companies with a high Predictability Rank that trade at a discount to their Intrinsic Value: DCF (FCF Based) and Intrinsic Value: DCF (Earnings Based) can be found in the screen of Undervalued Predictable Companies.


OM Group Intrinsic Value: DCF (Dividends Based) Related Terms

Thank you for viewing the detailed overview of OM Group's Intrinsic Value: DCF (Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.


OM Group (OM Group) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » OM Group Inc (NYSE:OMG) » Definitions » Intrinsic Value: DCF (Dividends Based)
Traded in Other Exchanges
N/A
Address
OM Group Inc is a Delaware corporation and was formed in 1991. The Company is a diversified industrial growth company serving attractive markets, including automotive systems, electronic devices, aerospace, general industrial and renewable energy. It uses technologies to address customers' complex applications and demanding requirements. The Company operated in three business platforms namely; Magnetic Technologies segment, Battery Technologies segment, Specialty Chemicals segment. The Magnetic Technologies segment develops, manufactures and distributes high-performance, industrial-use magnetic materials and related products with differentiated magnetic and/or other performance properties. The products include automotive systems, electrical installation technology, industrial, retail and renewable energy. The Battery Technologies segment provides advanced batteries, battery management systems, and energetic devices for defense, space and medical markets. It sells these products directly to customers who incorporate them into sub-assemblies. The business is also developing and commercializing products, technologies and applications for emerging markets, including commercial aerospace, alternative energy storage and oil & gas. The Specialty Chemicals segment develops, produces and supplies chemicals for electronic applications, industrial applications including coatings, composites and tire, and photomasks used by customers to produce semiconductors and related products. The primary raw materials used by Magnetic Technologies are nickel, cobalt and certain rare earth materials, primarily alloys containing dysprosium and neodymium. The Company has operations in North America, Europe and Asia, with the majority of its operations located outside of the United States. The Company is subject to a variety of environmental and pollution control laws and regulations in the jurisdictions in which it operates.
Executives
Joseph Scaminace director, officer: Chairman and CEO C/O THE SHERWIN WILLIAMS CO, 101 PROSPECT AVE N W, CLEVELAND OH 44115
Carl R Christenson director C/O ALTRA INDUSTRIAL MOTION INC., 300 GRANITE STREET, BRAINTREE MA 02184
Betz Hans Georg Dr director 47957 AVALON HEIGHTS TERR, FREMONT CA 94539
Patrick S. Mullin director 1500 KEY TOWER, 127 PUBLIC SQUARE, CLEVELAND OH 44114
Valerie Gentile Sachs officer: VP, Gen. Counsel & Secretary 5555 DARROW RD, HUDSON OH 44236
Joseph M Gingo director 3550 WEST MARKET STREET, AKRON OH 44333
Katharine Plourde director 120 EAST END AVE, NEW YORK NY 10028
Christopher M Hix officer: VP and Chief Financial Officer 2160 SATELLITE BLVD., SUITE 200, DULUTH GA 30097
Allen A Spizzo director 1313 N MARKET ST, WILMINGTON DE 19894
David B Knowles officer: President and COO 1293 SOUTH MAIN STREET, AKRON OH 44301
Steven J. Demetriou director 25825 SCIENCE PARK DRIVE, SUITE 400, BEACHWOOD OH 44102
Stephen Dunmead officer: VP, Gen Mgr., Specialties C/O OM GROUP INC TOWER CITY, 3500 TERMINAL TOWER 50 PUBLIC SQUARE, CLEVELAND OH 44113-2204
David L Pugh director ONE APPLIED PLZ, CLEVELAND OH 44115-5056
R Louis Schneeberger officer: Chief Financial Officer 7005 COCHRAN ROAD, GLENWILLOW OH 44139
Thomas R Miklich officer: Chief Financial Officer C/O OM GROUP INC 50 PACIFIC SQUARE #3500 CLEVELAND OH 44113

OM Group (OM Group) Headlines

From GuruFocus

OM Group Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 08-05-2010

OM Group Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 11-04-2010

Invest in the Cobalt Story: OM Group and Geovic Mining

By guruek Richard Mills 08-08-2009

OM Group Inc. Reports Operating Results (10-K)

By gurufocus 10qk 02-24-2011

'Net Seller' Zeke Ashton Update, Centaur's High-Impact Sells

By Sally Jones Sally Jones 09-17-2013

OM Group Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 05-06-2010