GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Applied Minerals Inc (OTCPK:AMNL) » Definitions » Intrinsic Value: Projected FCF

Applied Minerals (Applied Minerals) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 29, 2024)


View and export this data going back to 2013. Start your Free Trial

What is Applied Minerals Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-29), Applied Minerals's Intrinsic Value: Projected FCF is $0.00. The stock price of Applied Minerals is $0.0001. Therefore, Applied Minerals's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Applied Minerals's Intrinsic Value: Projected FCF or its related term are showing as below:

AMNL's Price-to-Projected-FCF is not ranked *
in the Metals & Mining industry.
Industry Median: 1.33
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Applied Minerals Intrinsic Value: Projected FCF Historical Data

The historical data trend for Applied Minerals's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Applied Minerals Intrinsic Value: Projected FCF Chart

Applied Minerals Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.77 -0.55 -0.56 -0.47 -0.36

Applied Minerals Quarterly Data
Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.39 -0.36 -0.33 -0.32 -0.22

Competitive Comparison of Applied Minerals's Intrinsic Value: Projected FCF

For the Other Industrial Metals & Mining subindustry, Applied Minerals's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Applied Minerals's Price-to-Projected-FCF Distribution in the Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Applied Minerals's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Applied Minerals's Price-to-Projected-FCF falls into.



Applied Minerals Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Applied Minerals's Free Cash Flow(6 year avg) = $-0.99.

Applied Minerals's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep22)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-0.98768+-49.699/0.8)/321.091
=-0.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Applied Minerals  (OTCPK:AMNL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Applied Minerals's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.0001/-0.22276180542059
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Applied Minerals Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Applied Minerals's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Applied Minerals (Applied Minerals) Business Description

Traded in Other Exchanges
N/A
Address
1200 Silver City Road, PO Box 432, Eureka, UT, USA, 84628
Applied Minerals Inc is an exploration-stage company engaged in the production of halloysite clay and natural iron oxide solutions based in the United States. The company owns and operates the Dragon Mine in Utah, from which it extracts, processes and markets halloysite clay and iron oxide which is sold to various markets. It sells halloysite and Iron Oxide under the DRAGONITE and AMIRON brand respectively.
Executives
Geoffrey Gates Scott director C/O AEHR TEST SYSTEMS, 400 KATO TERRACE, FREMONT CA 94539
Ibs Turnaround Fund (qp) (a Ltd Partnership) 10 percent owner ONE INTERNATIONAL PLACE, SUITE 3120, BOSTON MA 02110
Andre Zeitoun director, officer: President and CEO 630 EAST MULLAN AVENUE, OSBURN ID 83849
Zamani Ali director 110 GREENE STREET, NEW YORK NY 10012
John F Levy director C/O WASHINGTON PRIME GROUP INC., 180 EAST BROAD STREET, COLUMBUS OH 43215
Mario Concha director 110 GREENE STREET, SUITE 1101, NEW YORK NY 10012
Michael Barry director 500 PARK AVENUE, 2ND FLOOR, NEW YORK NY 10004
Kingdon Gp, Llc 10 percent owner 157 WEST 57TH STREET, 50TH FLOOR, NEW YORK NY 10019
M. Kingdon Offshore Master Fund L.p. 10 percent owner C/O OGIER GLOBAL (CAYMAN) LIMITED, 89 NEXUS WAY, CAMANA BAY, GRAND CAYMAN E9 KY1-9009
Kingdon Capital Management, L.l.c. 10 percent owner 152 WEST 57TH STREET, 50TH FLOOR, NEW YORK NY 10019
James Berylson 10 percent owner C/O BERYLSON CAPITAL PARTNERS, LLC, 200 CLARENDON STREET, 50TH FLOOR, BOSTON MA 02116
Mark E Kingdon 10 percent owner
Christopher T Carney officer: Interim CFO 110 GREENE ST. #1101, NEW YORK NY 10012
Ibs Capital Llc 10 percent owner ONE INTERNATIONAL PLACE, 31ST FLOOR, BOSTON MA 02110
David A Taft director ONE INTERNATIONAL PLACE, 31ST FLOOR, BOSTON MA 02110