GURUFOCUS.COM » STOCK LIST » Industrials » Conglomerates » Jagatjit Industries Ltd (BOM:507155) » Definitions » Intrinsic Value: Projected FCF

Jagatjit Industries (BOM:507155) Intrinsic Value: Projected FCF : ₹42.11 (As of Apr. 27, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Jagatjit Industries Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-27), Jagatjit Industries's Intrinsic Value: Projected FCF is ₹42.11. The stock price of Jagatjit Industries is ₹190.50. Therefore, Jagatjit Industries's Price-to-Intrinsic-Value-Projected-FCF of today is 4.5.

The historical rank and industry rank for Jagatjit Industries's Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:507155' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.66   Med: 2.37   Max: 68.51
Current: 4.52

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Jagatjit Industries was 68.51. The lowest was 0.66. And the median was 2.37.

BOM:507155's Price-to-Projected-FCF is ranked worse than
90.07% of 403 companies
in the Conglomerates industry
Industry Median: 0.89 vs BOM:507155: 4.52

Jagatjit Industries Intrinsic Value: Projected FCF Historical Data

The historical data trend for Jagatjit Industries's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Jagatjit Industries Intrinsic Value: Projected FCF Chart

Jagatjit Industries Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.45 28.88 33.55 41.42 42.11

Jagatjit Industries Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 42.11 - - -

Competitive Comparison of Jagatjit Industries's Intrinsic Value: Projected FCF

For the Conglomerates subindustry, Jagatjit Industries's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jagatjit Industries's Price-to-Projected-FCF Distribution in the Conglomerates Industry

For the Conglomerates industry and Industrials sector, Jagatjit Industries's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Jagatjit Industries's Price-to-Projected-FCF falls into.



Jagatjit Industries Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Jagatjit Industries's Free Cash Flow(6 year avg) = ₹155.16.

Jagatjit Industries's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*155.15714285714+652.1*0.8)/47.469
=42.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jagatjit Industries  (BOM:507155) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Jagatjit Industries's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=190.50/42.108124304817
=4.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Jagatjit Industries Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Jagatjit Industries's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Jagatjit Industries (BOM:507155) Business Description

Traded in Other Exchanges
N/A
Address
4th Floor, Bhandari House, 91, Nehru Place, New Delhi, IND, 110019
Jagatjit Industries Ltd is a multi-product company. Its segments include Beverages, Food, and Others. The Beverages segment includes manufacturing and supply of Bottled Indian Made Foreign Liquor, Country Liquor, Industrial Alcohol, and licensing the use of its IMFL brands. Its Food segment includes manufacturing and supplies of food products and providing services for the manufacture of food products. The Others segment includes the sale of Petroleum products. It generates the majority of its revenue from the Beverages Segment.

Jagatjit Industries (BOM:507155) Headlines

No Headlines