GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SKM Egg Products Export (India) Ltd (BOM:532143) » Definitions » Intrinsic Value: Projected FCF

SKM Egg Products Export (India) (BOM:532143) Intrinsic Value: Projected FCF : ₹84.75 (As of Apr. 29, 2024)


View and export this data going back to 2001. Start your Free Trial

What is SKM Egg Products Export (India) Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-04-29), SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF is ₹84.75. The stock price of SKM Egg Products Export (India) is ₹296.25. Therefore, SKM Egg Products Export (India)'s Price-to-Intrinsic-Value-Projected-FCF of today is 3.5.

The historical rank and industry rank for SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF or its related term are showing as below:

BOM:532143' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.08   Med: 0.74   Max: 3.5
Current: 3.5

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of SKM Egg Products Export (India) was 3.50. The lowest was 0.08. And the median was 0.74.

BOM:532143's Price-to-Projected-FCF is ranked worse than
85.74% of 1227 companies
in the Consumer Packaged Goods industry
Industry Median: 1.13 vs BOM:532143: 3.50

SKM Egg Products Export (India) Intrinsic Value: Projected FCF Historical Data

The historical data trend for SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SKM Egg Products Export (India) Intrinsic Value: Projected FCF Chart

SKM Egg Products Export (India) Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 78.69 64.66 67.56 47.85 84.75

SKM Egg Products Export (India) Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 84.75 - - -

Competitive Comparison of SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF

For the Packaged Foods subindustry, SKM Egg Products Export (India)'s Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SKM Egg Products Export (India)'s Price-to-Projected-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SKM Egg Products Export (India)'s Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where SKM Egg Products Export (India)'s Price-to-Projected-FCF falls into.



SKM Egg Products Export (India) Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get SKM Egg Products Export (India)'s Free Cash Flow(6 year avg) = ₹45.37.

SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar23)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*45.368428571429+1946.62*0.8)/26.330
=84.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SKM Egg Products Export (India)  (BOM:532143) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

SKM Egg Products Export (India)'s Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=296.25/84.754699016264
=3.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


SKM Egg Products Export (India) Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of SKM Egg Products Export (India)'s Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


SKM Egg Products Export (India) (BOM:532143) Business Description

Traded in Other Exchanges
Address
133, 133/1, Gandhiji Road, Erode, TN, IND, 638001
SKM Egg Products Export (India) Ltd is the manufacturer and supplier of egg products. The company offer products such as Egg powder, Bakery mix, and Liquid egg. Its Egg powder product is used in bakery, pasta, noodles, meat, fish products, and mayonnaise. The Bakery mix products are used in cheesecake, biscuits, cakes, sponge cake, and swiss rolls. The Liquid eggs product provides egg albumen liquid, egg yolk liquid and whole egg liquid which are used in the preparation of noodles, fine food, ice cream, cosmetics, and confectionary items. It has five geographic segments: India, Japan, Russia, Europe and Rest of the world.

SKM Egg Products Export (India) (BOM:532143) Headlines

No Headlines