DORM has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
DORM has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-05-16), Dorman Products's Intrinsic Value: Projected FCF is $71.51. The stock price of Dorman Products is $92.36. Therefore, Dorman Products's Price-to-Intrinsic-Value-Projected-FCF of today is 1.3.
The historical rank and industry rank for Dorman Products's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dorman Products was 2.57. The lowest was 1.15. And the median was 1.91.
The historical data trend for Dorman Products's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dorman Products Annual Data | |||||||||||||||||||||
Trend | Dec14 | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | |||||||||||
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | 41.21 | 48.05 | 54.88 | 59.13 | 69.75 |
Dorman Products Quarterly Data | ||||||||||||||||||||
Jun19 | Sep19 | Dec19 | Mar20 | Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | |
Intrinsic Value: Projected FCF | Get a 7-Day Free Trial | 56.68 | 61.16 | 65.87 | 69.75 | 71.51 |
For the Auto Parts subindustry, Dorman Products's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Vehicles & Parts industry and Consumer Cyclical sector, Dorman Products's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Dorman Products's Price-to-Projected-FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Dorman Products's Free Cash Flow(6 year avg) = $87.13.
Dorman Products's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Mar24) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (14.862653310476 | * | 87.13376 | + | 1174.495 | * | 0.8) | / | 31.250 | |
= | 71.51 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dorman Products (NAS:DORM) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Dorman Products's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 92.36 | / | 71.508315728583 | |
= | 1.29 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Dorman Products's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
G. Michael Stakias | director | C/O DORMAN PRODUCTS, INC., 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Lindsay Hunt | officer: Pres and CEO, Specialty Vehicl | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Brian Borradaile | officer: SVP, Strategy & Corp Dev | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Eric Luftig | officer: Senior Vice President, Product | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Jeffery Darby | officer: SVP, Sales | C/O DORMAN PRODUCTS, INC., 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Steven L Berman | director, 10 percent owner, officer: President, COO | |
James Darrell Thomas | director | 3700 JUNEAU AVENUE, MILWAUKEE WI 53208 |
John J Gavin | director | GMS INC., 100 CRESCENT CENTRE PARKWAY, SUITE 800, TUCKER GA 30084 |
Donna M. Long | officer: SVP, CIO | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
John Mcknight | officer: SVP, Operations | 3400 EAST WALNUT STREET, COLMAR PA 19103 |
Paul E Anderson | officer: President, Heavy Duty | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Scott Leff | officer: SVP, CHRO | 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Michael Kealey | officer: SVP, Product | C/O DORMAN PRODUCTS, INC., 3400 EAST WALNUT STREET, COLMAR PA 18915 |
Lisa M Bachmann | director | 300 PHILLIPI ROAD, COLUMBUS OH 43228 |
Joseph P. Braun | officer: SVP and General Counsel | C/O DORMAN PRODUCTS, INC., 3400 EAST WALNUT STREET, COLMAR PA 18915 |
From GuruFocus
By PurpleRose PurpleRose • 08-18-2022
By Value_Insider Value_Insider • 11-09-2022
By GuruFocus Research • 10-31-2023
By Stock market mentor Stock market mentor • 02-08-2023
By GuruFocusNews GuruFocusNews • 07-10-2022
By GuruFocusNews GuruFocusNews • 06-30-2022
By GuruFocusNews GuruFocusNews • 07-08-2022
By PurpleRose PurpleRose • 07-11-2022
By Marketwired • 08-01-2023
By GuruFocusNews GuruFocusNews • 06-30-2022
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.